| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,867,467.02 | 113,061,626.56 | 59,574,128.09 | 204,805,008.26 | 136,994,292.35 | 83,750,990.53 | 30,791,377.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,867,467.02 | 113,061,626.56 | 59,574,128.09 | 204,805,008.26 | 136,994,292.35 | 83,750,990.53 | 30,791,377.00 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 362,113,906.26 | 236,598,085.89 | 117,835,749.83 | 360,583,467.55 | 229,680,716.89 | 141,854,905.03 | 64,195,944.08 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,217,415.61 | 140,547,604.52 | 71,976,427.14 | 218,223,594.88 | 129,924,115.82 | 82,171,415.71 | 37,397,949.10 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,151,904.55 | 29,083,260.88 | 13,787,220.55 | 50,916,965.60 | 38,580,900.32 | 24,338,797.45 | 11,269,831.53 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,322,834.12 | 2,590,041.67 | 1,161,320.01 | 2,124,048.18 | 787,746.62 | 545,858.78 | 228,018.14 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,955,485.19 | 24,363,018.86 | 11,504,200.06 | 41,968,797.79 | 28,394,127.80 | 17,526,177.95 | 6,930,630.89 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,187,290.42 | 39,945,546.77 | 19,964,548.56 | 63,548,680.82 | 44,448,917.90 | 26,660,012.38 | 14,006,415.01 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,976.37 | 68,613.19 | -557,966.49 | -16,198,619.72 | -12,455,091.56 | -9,387,357.24 | -5,636,900.59 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,762,650.03 | 3,849,977.67 | 1,781,031.96 | 6,829,497.86 | 5,034,157.40 | 3,193,176.76 | 1,360,315.66 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 61,000.00 | 12,657.53 | 12,657.53 | 12,657.53 | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,301,680.84 | -633,589.86 | -460,954.89 | -1,169,202.25 | -846,664.36 | -494,272.96 | -208,044.47 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,480,496.56 | -812,405.58 | -545,254.83 | -2,301,639.10 | -1,746,177.00 | -245,810.22 | -148,585.34 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,902,026.46 | 1,082,683.03 | -14,606.88 | 101,679.09 | 145,390.55 | -376.85 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,304,773.61 | -348,452.63 | -559,134.22 | -13,299,401.55 | -289,418.84 | 38,759.75 | -301,907.93 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 525,019.93 | 649,905.66 | 1,152,508.31 | -1,064,213.84 | -1,702,279.38 | -1,328,628.39 | -76,222.79 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,689,465.56 | 9,508,057.15 | 7,147,841.94 | 15,750,926.82 | 7,687,104.27 | 4,842,943.69 | 1,497,823.79 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -188,736,381.74 | -113,277,855.98 | -50,934,967.48 | -155,446,013.49 | -87,679,634.77 | -55,032,831.73 | -32,492,918.48 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,969.29 | 23,968.58 | 23,967.35 | 99,419.90 | 32,417.74 | 11,797.25 | 2.68 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,927.02 | 110,927.02 | 5,764.52 | 257,015.42 | 1,765.34 | 1,765.34 | 1,765.34 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -188,853,339.47 | -113,364,814.42 | -50,916,764.65 | -155,603,609.01 | -87,648,982.37 | -55,022,799.82 | -32,494,681.14 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,396,072.08 | 237,645.77 | -8,617,994.37 | -27,789,914.59 | -16,644,543.16 | -10,341,618.95 | -688,619.19 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -190,249,411.55 | -113,602,460.19 | -42,298,770.28 | -127,813,694.42 | -71,004,439.21 | -44,681,180.87 | -31,806,061.95 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -190,249,411.55 | -113,602,460.19 | -42,298,770.28 | -127,813,694.42 | -71,004,439.21 | -44,681,180.87 | -31,806,061.95 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -189,766,756.86 | -113,345,377.29 | -42,170,292.32 | -127,938,329.85 | -71,099,570.54 | -44,797,891.77 | -31,743,281.26 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -482,654.69 | -257,082.90 | -128,477.96 | 124,635.43 | 95,131.33 | 116,710.90 | -62,780.69 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -200,354,000.36 | -119,409,168.34 | -46,862,381.38 | -133,548,885.73 | -78,561,637.49 | -49,472,950.10 | -32,974,376.13 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.29 | -0.18 | -0.07 | -0.20 | -0.11 | -0.07 | -0.06 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.29 | -0.18 | -0.07 | -0.20 | -0.11 | -0.07 | -0.06 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -986,052.14 | -2,452,339.41 | -438,211.74 | 372,939.21 | 591,384.38 | 648,939.54 | -120,464.00 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -986,052.14 | -2,452,339.41 | -438,211.74 | 372,939.21 | 591,384.38 | 648,939.54 | -120,464.00 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -191,235,463.69 | -116,054,799.60 | -42,736,982.02 | -127,440,755.21 | -70,413,054.83 | -44,032,241.33 | -31,926,525.95 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -190,752,809.00 | -115,797,716.70 | -42,608,504.06 | -127,565,390.64 | -70,508,186.16 | -44,148,952.23 | -31,863,745.26 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -482,654.69 | -257,082.90 | -128,477.96 | 124,635.43 | 95,131.33 | 116,710.90 | -62,780.69 |
| 公告日期 | 2025-10-28 | 2025-08-19 | 2025-04-24 | 2025-04-18 | 2024-10-24 | 2024-08-29 | 2024-04-29 | 2024-04-25 | 2023-10-26 | 2023-08-24 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |