| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 592,003,608.41 | 365,478,252.62 | 129,883,899.51 | 561,718,790.19 | 367,909,719.24 | 208,255,839.08 | 69,077,766.63 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 592,003,608.41 | 365,478,252.62 | 129,883,899.51 | 561,718,790.19 | 367,909,719.24 | 208,255,839.08 | 69,077,766.63 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 498,006,720.16 | 301,997,764.77 | 118,082,412.40 | 480,384,227.80 | 337,985,520.99 | 202,007,919.17 | 85,162,171.67 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 352,180,556.51 | 215,966,871.40 | 77,418,103.70 | 337,978,794.56 | 239,227,433.39 | 140,737,139.49 | 48,366,724.79 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,132,835.31 | 47,415,626.06 | 21,418,316.46 | 82,647,173.07 | 58,527,733.78 | 37,225,421.82 | 17,816,744.98 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,615,486.98 | 2,554,369.59 | 959,586.46 | 3,887,721.95 | 3,467,666.38 | 2,821,060.02 | 955,978.71 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,059,947.23 | 4,130,668.78 | 2,024,103.71 | 6,083,833.16 | 6,304,798.55 | 4,397,813.73 | 2,248,863.41 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,721,855.67 | 35,754,038.27 | 16,537,045.72 | 53,933,393.95 | 36,435,057.49 | 24,088,646.65 | 11,317,610.47 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,296,038.46 | -3,823,809.33 | -274,743.65 | -4,146,688.89 | -5,977,168.60 | -7,262,162.54 | 4,456,249.31 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,239,850.28 | 8,618,715.73 | 4,046,863.29 | 14,471,466.78 | 10,463,155.80 | 7,104,170.17 | 3,594,994.24 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | -858,655.54 | -3,062,822.21 | -6,248,268.05 | 2,234,861.10 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -548,148.01 | -319,128.20 | -88,206.67 | 3,957,477.83 | 3,330,894.33 | 4,183,421.91 | 1,102,769.43 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -718,861.37 | -468,841.56 | -232,992.75 | 3,519,758.55 | -499,251.71 | -250,721.69 | -226,575.37 |
| 资产处置收益(元) | 会员可见 | - | - | 会员可见 | -2,454,024.90 | -235,648.75 | -112,916.70 | -137,694.89 | 4,057.65 | -4,746.11 | -4,746.11 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,291,631.87 | -11,527,970.07 | -4,001,242.47 | -18,054,138.14 | -9,886,404.39 | -5,937,585.83 | -4,574,409.57 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,160,917.08 | -304,679.29 | 3,495,599.80 | -3,381,910.29 | -1,282,995.35 | 2,388,851.97 | 3,377,490.09 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,864,528.85 | 3,629,781.16 | 2,398,397.55 | 6,993,671.79 | 3,953,458.83 | 3,190,159.83 | 2,162,382.55 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,406,695.24 | 54,722,842.70 | 13,493,118.62 | 69,853,313.15 | 22,980,387.11 | 3,819,753.63 | -11,786,057.55 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,670.69 | 42,912.03 | 29,563.80 | 1,222,339.59 | 62,365.18 | 49,495.05 | 37,386.09 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,339,739.48 | 907,533.54 | 589.98 | 299,762.79 | 221,692.44 | 163,699.09 | 33,765.90 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,119,626.45 | 53,858,221.19 | 13,522,092.44 | 70,775,889.95 | 22,821,059.85 | 3,705,549.59 | -11,782,437.36 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,289,305.41 | 3,323,120.77 | -1,699,795.51 | 2,456,712.88 | 849,345.63 | -2,566,933.61 | -4,692,569.21 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,830,321.04 | 50,535,100.42 | 15,221,887.95 | 68,319,177.07 | 21,971,714.22 | 6,272,483.20 | -7,089,868.15 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,830,321.04 | 50,535,100.42 | 15,221,887.95 | 68,319,177.07 | 21,971,714.22 | 6,272,483.20 | -7,089,868.15 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,056,543.20 | 41,438,916.54 | 14,672,292.08 | 58,771,613.84 | 23,208,293.14 | 10,232,197.52 | -2,913,899.36 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,773,777.84 | 9,096,183.88 | 549,595.87 | 9,547,563.23 | -1,236,578.92 | -3,959,714.32 | -4,175,968.79 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,324,122.42 | 41,258,909.93 | 13,898,883.78 | 52,503,489.23 | 19,624,254.80 | 9,259,888.19 | -7,558,038.03 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.33 | 0.26 | 0.09 | 0.37 | 0.15 | 0.07 | -0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.33 | 0.26 | 0.09 | 0.37 | 0.15 | 0.06 | -0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,030,441.36 | -59,366.72 | 50,770.81 | 36,362.49 | 273,916.72 | 354,557.66 | -173,221.10 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,030,441.36 | -59,366.72 | 50,770.81 | 36,362.49 | 273,916.72 | 354,557.66 | -173,221.10 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,799,879.68 | 50,475,733.70 | 15,272,658.76 | 68,355,539.56 | 22,245,630.94 | 6,627,040.86 | -7,263,089.25 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,026,101.84 | 41,379,549.82 | 14,723,062.89 | 58,807,976.33 | 23,482,209.86 | 10,586,755.18 | -3,087,120.46 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,773,777.84 | 9,096,183.88 | 549,595.87 | 9,547,563.23 | -1,236,578.92 | -3,959,714.32 | -4,175,968.79 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-25 | 2024-10-31 | 2024-08-28 | 2024-04-27 | 2024-04-27 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |