| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,064,546.32 | 188,012,094.24 | 81,609,698.55 | 369,893,622.48 | 262,684,427.42 | 194,285,897.89 | 86,636,996.86 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,064,546.32 | 188,012,094.24 | 81,609,698.55 | 369,893,622.48 | 262,684,427.42 | 194,285,897.89 | 86,636,996.86 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,230,822.81 | 162,125,575.61 | 74,456,760.28 | 352,609,578.91 | 250,674,273.85 | 185,292,012.13 | 84,434,234.27 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,675,476.17 | 130,094,721.55 | 58,407,241.52 | 268,193,801.11 | 192,351,148.23 | 146,511,778.86 | 66,439,109.22 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,339,889.13 | 16,579,309.93 | 8,265,334.33 | 39,013,826.87 | 28,237,264.39 | 19,492,399.34 | 8,491,046.61 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,141,057.57 | 1,253,371.10 | 630,782.95 | 3,523,342.82 | 2,239,870.60 | 1,496,676.06 | 743,161.51 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,323,921.80 | 1,985,681.73 | 997,603.76 | 4,391,678.76 | 2,422,229.49 | 1,577,875.27 | 747,629.07 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,918,547.87 | 18,319,986.86 | 8,556,336.64 | 41,564,765.77 | 29,272,961.51 | 18,808,762.27 | 8,914,337.89 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,168,069.73 | -6,107,495.56 | -2,400,538.92 | -4,077,836.42 | -3,849,200.37 | -2,595,479.67 | -901,050.03 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,358,752.31 | 4,144,220.83 | 2,463,052.05 | 2,804,902.47 | 1,751,652.05 | 1,028,150.68 | 1,376,386.27 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,644,891.61 | 5,932,491.64 | 2,562,321.24 | 24,395,216.24 | 17,390,315.82 | 12,092,662.60 | 4,486,399.05 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,273.00 | -26,023.65 | -9,217.08 | 112,886.85 | 108,647.59 | 132,229.39 | 8,763.11 |
| 资产处置收益(元) | - | - | 会员可见 | 会员可见 | - | - | - | 184,519.18 | 109,219.71 | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | -2,335,556.23 | -2,335,556.23 | - | -2,167,056.10 | -2,951,524.12 | -2,951,524.12 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,051,710.29 | 593,908.91 | 1,780,670.89 | -1,315,341.64 | 1,275,081.38 | -24,859.88 | 916,277.85 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,063,851.07 | 1,871,828.69 | 798,096.81 | 3,662,908.16 | 2,244,286.51 | 1,738,130.47 | 1,217,290.93 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,617,372.56 | 36,093,412.47 | 14,757,079.26 | 44,849,191.88 | 31,829,184.92 | 20,876,445.51 | 10,199,116.69 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,228.08 | 316,178.67 | 265,956.99 | 1,135,974.71 | 582,979.58 | 507,724.06 | 368,162.07 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,412.45 | 8,801.16 | 4,206.31 | 815,594.71 | 197,526.19 | 71,461.37 | 108,489.99 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,854,188.19 | 36,400,789.98 | 15,018,829.94 | 45,169,571.88 | 32,214,638.31 | 21,312,708.20 | 10,458,788.77 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,284,520.08 | 3,829,278.25 | 1,411,424.54 | 3,179,434.95 | 4,896,470.22 | 896,505.87 | 395,550.60 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,569,668.11 | 32,571,511.73 | 13,607,405.40 | 41,990,136.93 | 27,318,168.09 | 20,416,202.33 | 10,063,238.17 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,569,668.11 | 32,571,511.73 | 13,607,405.40 | 41,990,136.93 | 27,318,168.09 | 20,416,202.33 | 10,063,238.17 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,041,906.70 | 34,167,133.66 | 14,573,533.46 | 46,735,562.59 | 29,746,038.89 | 21,626,466.03 | 10,188,818.85 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,472,238.59 | -1,595,621.93 | -966,128.06 | -4,745,425.66 | -2,427,870.80 | -1,210,263.70 | -125,580.68 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,097,430.33 | 23,753,950.17 | 9,419,596.13 | 20,104,390.45 | 11,672,876.96 | 9,078,577.08 | 4,323,365.73 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | 0.09 | 0.04 | 0.12 | 0.07 | 0.05 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | 0.09 | 0.04 | 0.12 | 0.07 | 0.05 | 0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,569,668.11 | 32,571,511.73 | 13,607,405.40 | 41,990,136.93 | 27,318,168.09 | 20,416,202.33 | 10,063,238.17 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,041,906.70 | 34,167,133.66 | 14,573,533.46 | 46,735,562.59 | 29,746,038.89 | 21,626,466.03 | 10,188,818.85 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,472,238.59 | -1,595,621.93 | -966,128.06 | -4,745,425.66 | -2,427,870.80 | -1,210,263.70 | -125,580.68 |
| 公告日期 | 2025-10-22 | 2025-08-28 | 2025-04-15 | 2025-04-08 | 2024-10-29 | 2024-08-28 | 2024-04-30 | 2024-04-24 | 2023-10-28 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |