| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 297,412,515.59 | 191,326,559.36 | 56,544,466.22 | 548,284,111.27 | 275,403,397.49 | 147,164,224.87 | 51,878,095.66 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 297,412,515.59 | 191,326,559.36 | 56,544,466.22 | 548,284,111.27 | 275,403,397.49 | 147,164,224.87 | 51,878,095.66 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 375,010,620.69 | 244,278,888.45 | 94,654,887.90 | 512,204,233.99 | 350,187,701.79 | 228,317,398.46 | 97,783,027.34 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,894,219.21 | 72,758,254.30 | 20,926,380.36 | 205,669,355.82 | 99,168,622.04 | 56,191,449.80 | 23,752,241.85 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,132,377.44 | 71,778,323.63 | 27,780,471.06 | 126,705,198.67 | 110,585,732.42 | 78,372,100.47 | 32,979,100.65 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,804,136.30 | 2,760,156.89 | 1,414,873.46 | 5,576,587.89 | 3,107,559.30 | 1,772,039.01 | 641,683.35 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,913,678.38 | 43,096,474.18 | 21,568,768.44 | 99,889,894.57 | 81,247,723.64 | 55,507,735.47 | 24,024,407.38 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,756,661.70 | 50,100,001.96 | 21,770,161.44 | 69,210,874.76 | 52,422,897.78 | 34,779,000.74 | 16,606,867.86 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,509,547.66 | 3,785,677.49 | 1,194,233.14 | 5,152,322.28 | 3,655,166.61 | 1,695,072.97 | -221,273.75 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,913,103.94 | 5,208,662.16 | 2,063,637.26 | 7,654,628.10 | 5,218,212.12 | 3,284,136.03 | 620,198.84 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | - | - | - | 5,054.21 | - | - | - |
| 加：投资收益(元) | - | - | - | 会员可见 | 320,563.62 | 320,563.62 | 152,076.16 | 3,418,888.14 | 1,415,971.91 | 1,381,105.12 | 90,754.79 |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | 会员可见 | - | - | - | -1,031,299.29 | - | - | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -64,818.12 | -66,790.30 | -66,790.30 | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -553,288.25 | -267,334.52 | -3,685.28 | -40,377.28 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,947,434.74 | -28,486,321.55 | -11,384,374.44 | -33,270,225.62 | -13,356,354.37 | -12,873,736.00 | -8,646,291.85 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,477,413.68 | 12,369,257.97 | 10,597,875.30 | 20,267,583.18 | 13,034,089.88 | 8,148,995.71 | 6,210,263.53 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -92,365,668.91 | -69,082,953.87 | -38,815,320.24 | 26,460,799.91 | -73,690,596.88 | -84,496,808.76 | -48,250,205.21 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | - | 会员可见 | 100,000.00 | - | - | 125,680.00 | 25,680.00 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -92,465,668.91 | -69,082,953.87 | -38,815,320.24 | 26,335,119.91 | -73,716,276.88 | -84,496,808.76 | -48,250,205.21 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,039,618.66 | -4,709,737.93 | -1,699,664.56 | 3,604,082.96 | -2,424,752.74 | -2,103,099.03 | -1,496,007.04 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,426,050.25 | -64,373,215.94 | -37,115,655.68 | 22,731,036.95 | -71,291,524.14 | -82,393,709.73 | -46,754,198.17 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,426,050.25 | -64,373,215.94 | -37,115,655.68 | 22,731,036.95 | -71,291,524.14 | -82,393,709.73 | -46,754,198.17 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,533,262.44 | -61,307,554.01 | -35,071,604.36 | 11,783,753.80 | -69,866,726.03 | -80,064,540.81 | -46,464,855.10 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,892,787.81 | -3,065,661.93 | -2,044,051.32 | 10,947,283.15 | -1,424,798.11 | -2,329,168.92 | -289,343.07 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -84,104,715.16 | -62,612,830.81 | -35,807,446.26 | 5,556,160.55 | -72,090,559.83 | -82,372,988.32 | -47,041,669.44 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.07 | -0.80 | -0.46 | 0.15 | -0.92 | -1.05 | -0.61 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.07 | -0.80 | -0.46 | 0.15 | -0.92 | -1.05 | -0.61 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -426,801.12 | 120,496.08 | -223,634.31 | -258,723.92 | 15,365.25 | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -426,801.12 | 120,496.08 | -223,634.31 | -258,723.92 | 15,365.25 | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,852,851.37 | -64,252,719.86 | -37,339,289.99 | 22,472,313.03 | -71,276,158.89 | -82,393,709.73 | -46,754,198.17 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,960,063.56 | -61,187,057.93 | -35,295,238.67 | 11,525,029.88 | -69,851,360.78 | -80,064,540.81 | -46,464,855.10 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,892,787.81 | -3,065,661.93 | -2,044,051.32 | 10,947,283.15 | -1,424,798.11 | -2,329,168.92 | -289,343.07 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-30 | 2025-04-30 | 2024-10-25 | 2024-08-28 | 2024-04-29 | 2024-04-26 | 2023-10-26 | 2023-08-29 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |