2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 342,001,912.63 | 240,109,665.90 | 121,337,392.45 | 572,753,053.25 | 362,913,482.38 | 279,403,217.19 | 191,850,331.44 | 585,679,394.08 | 449,130,915.19 | 343,645,910.88 | 227,344,425.15 |
营业收入(元) | 342,001,912.63 | 240,109,665.90 | 121,337,392.45 | 572,753,053.25 | 362,913,482.38 | 279,403,217.19 | 191,850,331.44 | 585,679,394.08 | 449,130,915.19 | 343,645,910.88 | 227,344,425.15 |
二、营业总成本(元) | 399,049,455.14 | 268,891,927.52 | 134,473,253.90 | 640,323,631.37 | 414,554,103.76 | 299,066,181.81 | 185,484,525.49 | 595,554,714.89 | 409,534,735.71 | 293,461,614.36 | 183,080,767.34 |
营业成本(元) | 282,935,672.09 | 189,500,689.68 | 95,467,573.68 | 489,724,178.07 | 309,034,498.52 | 236,470,416.40 | 151,574,461.28 | 450,258,478.71 | 332,227,953.50 | 245,049,840.55 | 157,059,275.07 |
研发费用(元) | 41,052,369.71 | 27,979,578.66 | 14,368,760.86 | 51,745,889.67 | 33,564,205.27 | 21,954,755.47 | 13,226,047.55 | 66,394,041.17 | 48,255,016.85 | 34,701,922.11 | 17,101,761.56 |
营业税金及附加(元) | 2,543,326.18 | 1,432,597.30 | 1,361,528.72 | 10,812,757.72 | 7,807,440.43 | 6,544,668.97 | 2,471,626.74 | 4,768,009.56 | 2,723,747.05 | 2,084,304.93 | 1,573,251.89 |
销售费用(元) | 18,721,550.35 | 13,641,612.23 | 6,986,276.16 | 23,410,421.75 | 14,285,843.53 | 7,141,939.83 | 5,018,044.73 | 21,060,218.38 | 14,045,601.97 | 7,423,210.69 | 5,698,112.65 |
管理费用(元) | 66,607,441.19 | 45,597,049.97 | 21,047,886.60 | 93,379,355.87 | 69,315,352.13 | 43,904,497.20 | 20,613,200.49 | 99,090,907.35 | 56,475,696.62 | 34,266,202.96 | 16,673,101.81 |
财务费用(元) | -12,810,904.38 | -9,259,600.32 | -4,758,772.12 | -28,748,971.71 | -19,453,236.12 | -16,950,096.06 | -7,418,855.30 | -46,016,940.28 | -44,193,280.28 | -30,063,866.88 | -15,024,735.64 |
其中:利息费用(元) | 109,579.96 | 77,547.37 | 40,846.34 | 122,172.44 | - | - | - | 145,940.09 | 145,940.09 | 71,346.29 | - |
其中:利息收入(元) | 13,212,661.54 | 9,156,472.04 | 4,678,558.15 | 28,939,253.74 | 19,321,455.56 | 16,760,123.73 | 7,529,971.17 | 45,323,875.78 | 44,085,490.62 | 30,049,619.20 | 14,351,165.41 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 27,137,524.54 | 17,768,679.05 | 9,764,765.70 | - | - | 15,796,459.34 | - | - | - | - | - |
加:投资收益(元) | 14,524,398.71 | 10,219,932.95 | 4,057,191.24 | 43,806,366.51 | 26,176,109.32 | -24,881.96 | - | 21,498,480.32 | - | - | - |
资产处置收益(元) | -17,414.39 | -17,414.39 | -9,057.84 | 223,195.43 | - | - | - | 29,857,770.79 | 38,306,650.09 | 38,306,650.09 | 19,000,072.18 |
资产减值损失(元) | -2,376,592.59 | -2,376,592.59 | - | -11,664,198.76 | -2,891,346.04 | 1,939,755.12 | - | -16,552,644.92 | - | 133,563.87 | - |
信用减值损失(元) | 2,420,707.97 | 2,420,707.97 | - | -14,365,396.90 | -1,388,446.27 | -1,594,239.95 | - | -7,381,971.08 | -2,975,620.62 | -3,339,194.55 | - |
其他收益(元) | 39,574,948.80 | 27,460,358.47 | 13,470,293.46 | 54,345,133.14 | 46,946,820.57 | 25,914,530.19 | 11,335,717.82 | 46,325,714.27 | 35,194,395.29 | 23,037,081.74 | 12,121,565.07 |
四、营业利润(元) | 24,216,030.53 | 26,693,409.84 | 14,147,331.11 | 4,774,521.30 | 17,202,516.20 | 22,368,658.12 | 17,701,523.77 | 63,872,028.57 | 110,121,604.24 | 108,322,397.67 | 75,385,295.06 |
加:营业外收入(元) | 99,726.47 | 78,676.47 | 2,200.01 | 207,479.81 | 12,892.06 | 2,612.06 | 986.06 | 7,201.14 | 8,421.14 | 7,345.14 | 220.00 |
减:营业外支出(元) | -2,772,576.30 | 603,070.81 | 3,070.81 | 839,408.04 | -3,275,799.92 | - | - | 1,000,290.24 | 628,312.87 | 600,842.87 | - |
五、利润总额(元) | 27,088,333.30 | 26,169,015.50 | 14,146,460.31 | 4,142,593.07 | 20,491,208.18 | 22,371,270.18 | 17,702,509.83 | 62,878,939.47 | 109,501,712.51 | 107,728,899.94 | 75,385,515.06 |
减:所得税费用(元) | -512,074.27 | -476,604.34 | - | -3,782,528.05 | -9,249,032.92 | -5,953,096.09 | 579,264.87 | -5,193,625.73 | 10,052,314.63 | 10,997,727.82 | 119,289.06 |
六、净利润(元) | 27,600,407.57 | 26,645,619.84 | 14,146,460.31 | 7,925,121.12 | 29,740,241.10 | 28,324,366.27 | 17,123,244.96 | 68,072,565.20 | 99,449,397.88 | 96,731,172.12 | 75,266,226.00 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 27,600,407.57 | 26,645,619.84 | 14,146,460.31 | 7,925,121.12 | 29,740,241.10 | 28,324,366.27 | 17,123,244.96 | 68,072,565.20 | 99,449,397.88 | 96,731,172.12 | 75,266,226.00 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 27,600,407.57 | 26,645,619.84 | 14,146,460.31 | 7,925,121.12 | 29,740,241.10 | 28,324,366.27 | 17,123,244.96 | 68,072,565.20 | 99,449,397.88 | 96,731,172.12 | 75,266,226.00 |
扣除非经常性损益后的净利润(元) | -39,320,072.26 | -16,495,437.35 | -7,531,027.53 | -76,027,359.24 | -34,875,256.72 | -6,938,385.64 | 7,658,581.64 | -12,920,211.20 | 36,520,976.58 | 44,114,032.44 | 48,812,647.34 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.08 | 0.08 | 0.04 | 0.02 | 0.09 | 0.08 | 0.05 | 0.20 | 0.29 | 0.28 | 0.22 |
二、稀释每股收益(元) | 0.08 | 0.08 | 0.04 | 0.02 | 0.09 | 0.08 | 0.05 | 0.20 | 0.29 | 0.28 | 0.22 |
九、综合收益总额(元) | 27,600,407.57 | 26,645,619.84 | 14,146,460.31 | 7,925,121.12 | 29,740,241.10 | 28,324,366.27 | 17,123,244.96 | 68,072,565.20 | 99,449,397.88 | 96,731,172.12 | 75,266,226.00 |
归属于母公司所有者的综合收益总额(元) | 27,600,407.57 | 26,645,619.84 | 14,146,460.31 | 7,925,121.12 | 29,740,241.10 | 28,324,366.27 | 17,123,244.96 | 68,072,565.20 | 99,449,397.88 | 96,731,172.12 | 75,266,226.00 |
公告日期 | 2024-10-31 | 2024-08-24 | 2024-04-27 | 2024-04-27 | 2023-10-31 | 2023-08-31 | 2023-04-21 | 2023-04-21 | 2022-10-28 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |