| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,720,074.29 | 170,740,276.19 | 50,160,122.79 | 396,157,466.55 | 299,366,665.97 | 188,417,895.57 | 82,829,496.16 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,720,074.29 | 170,740,276.19 | 50,160,122.79 | 396,157,466.55 | 299,366,665.97 | 188,417,895.57 | 82,829,496.16 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 298,293,194.51 | 183,568,327.37 | 69,577,565.45 | 415,789,094.72 | 295,251,304.69 | 187,092,661.35 | 88,201,310.58 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,053,988.95 | 115,748,225.52 | 34,958,984.03 | 261,031,036.19 | 202,146,444.14 | 133,482,835.45 | 60,222,612.75 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,129,805.01 | 10,467,946.26 | 5,836,220.26 | 30,888,167.52 | 23,427,251.42 | 11,940,327.24 | 5,729,736.42 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,992,827.40 | 1,229,077.44 | 530,819.26 | 3,088,584.90 | 2,055,876.08 | 1,408,062.05 | 577,398.61 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,675,350.50 | 16,800,074.73 | 4,789,676.17 | 33,757,692.11 | 18,369,888.48 | 10,635,256.48 | 2,121,173.93 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,692,570.67 | 25,222,346.59 | 15,949,170.30 | 57,799,352.03 | 38,077,696.20 | 21,358,943.76 | 13,409,102.88 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,748,651.98 | 14,100,656.83 | 7,512,695.43 | 29,224,261.97 | 11,174,148.37 | 8,267,236.37 | 6,141,285.99 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,215,358.21 | 16,288,110.33 | 7,846,497.27 | 30,662,348.38 | 8,708,911.96 | 8,832,764.02 | 5,943,003.90 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -797,290.43 | -22,604.37 | 198,400.02 | 1,773,507.12 | 2,199,527.35 | 1,909,869.31 | 1,987,279.25 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -42,553.05 | 356,250.00 | 356,250.00 | -795,844.91 | 119,545.97 | -16,902.33 | 378,136.45 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -5,387.04 | -5,387.04 | - | 77,536.96 | 77,536.96 | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,470,350.57 | 181,691.01 | 213,311.40 | 922,864.48 | 710,558.31 | 465,426.95 | 564,043.31 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,350,710.76 | 5,603,744.63 | 11,683,336.81 | -35,097,546.14 | 3,807,703.74 | 3,174,761.42 | 7,349,469.56 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,152,800.15 | 4,262,184.03 | 1,860,519.22 | 14,095,254.78 | 11,346,211.18 | 5,555,616.77 | 921,920.66 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,401,936.21 | -2,808,422.92 | -5,461,875.21 | -37,860,010.97 | 22,256,898.82 | 12,430,908.67 | 5,450,898.36 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,789.72 | 224,511.70 | 200,001.02 | 1,103,630.32 | 1,121,974.86 | 268,244.96 | 97,488.60 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 357,071.97 | 308,316.16 | 5.59 | 153.13 | 153.12 | 153.12 | 25.80 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,500,218.46 | -2,892,227.38 | -5,261,879.78 | -36,756,533.78 | 23,378,720.56 | 12,699,000.51 | 5,548,361.16 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,817.84 | 1,126,669.65 | 927,771.04 | -7,548,876.18 | 3,740,586.58 | 1,613,539.63 | 950,126.70 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,669,036.30 | -4,018,897.03 | -6,189,650.82 | -29,207,657.60 | 19,638,133.98 | 11,085,460.88 | 4,598,234.46 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,669,036.30 | -4,018,897.03 | -6,189,650.82 | -29,207,657.60 | 19,638,133.98 | 11,085,460.88 | 4,598,234.46 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,733,368.56 | -4,056,584.76 | -6,198,750.12 | -29,231,404.51 | 19,604,054.57 | 11,070,745.26 | 4,600,888.20 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,332.26 | 37,687.73 | 9,099.30 | 23,746.91 | 34,079.41 | 14,715.62 | -2,653.74 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,717,859.00 | -7,274,860.86 | -7,425,551.81 | -44,159,270.57 | 8,122,388.23 | 4,330,565.52 | 2,367,865.68 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | -0.03 | -0.04 | -0.19 | 0.13 | 0.07 | 0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | -0.03 | -0.04 | -0.19 | 0.13 | 0.07 | 0.04 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,669,036.30 | -4,018,897.03 | -6,189,650.82 | -29,207,657.60 | 19,638,133.98 | 11,085,460.88 | 4,598,234.46 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,733,368.56 | -4,056,584.76 | -6,198,750.12 | -29,231,404.51 | 19,604,054.57 | 11,070,745.26 | 4,600,888.20 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,332.26 | 37,687.73 | 9,099.30 | 23,746.91 | 34,079.41 | 14,715.62 | -2,653.74 |
| 公告日期 | 2025-10-31 | 2025-08-23 | 2025-04-29 | 2025-04-26 | 2024-10-31 | 2024-08-17 | 2024-04-20 | 2024-04-20 | 2023-10-28 | 2023-08-26 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |