2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 202,085,550.04 | 132,733,208.30 | 60,219,598.04 | 253,645,801.13 | 181,700,399.51 | 127,492,733.63 | 59,472,354.75 | 232,033,135.77 | 168,269,441.05 | 106,136,335.31 | 50,634,721.73 |
营业收入(元) | 202,085,550.04 | 132,733,208.30 | 60,219,598.04 | 253,645,801.13 | 181,700,399.51 | 127,492,733.63 | 59,472,354.75 | 232,033,135.77 | 168,269,441.05 | 106,136,335.31 | 50,634,721.73 |
二、营业总成本(元) | 160,735,601.42 | 104,818,196.87 | 48,519,815.97 | 217,294,809.52 | 153,771,750.31 | 104,452,301.51 | 50,079,385.65 | 194,193,829.64 | 136,492,063.54 | 87,096,831.58 | 44,182,420.58 |
营业成本(元) | 84,471,120.69 | 55,703,633.15 | 24,967,615.12 | 111,367,927.97 | 78,366,555.42 | 53,996,660.29 | 26,213,453.90 | 99,114,066.15 | 66,602,837.39 | 41,649,462.90 | 20,211,206.67 |
研发费用(元) | 24,734,156.26 | 15,572,379.04 | 7,098,705.62 | 35,319,802.67 | 24,686,254.99 | 16,704,767.78 | 7,954,185.12 | 34,747,801.36 | 25,082,845.75 | 16,466,743.71 | 8,801,853.70 |
营业税金及附加(元) | 2,008,911.00 | 1,045,306.32 | 583,020.94 | 3,199,052.97 | 2,006,439.50 | 1,457,796.51 | 662,907.14 | 2,388,275.40 | 1,740,624.09 | 1,105,875.69 | 594,156.03 |
销售费用(元) | 28,349,936.77 | 17,862,077.30 | 9,008,408.12 | 41,608,582.67 | 28,145,468.65 | 18,353,183.65 | 7,937,993.39 | 32,917,705.21 | 21,663,040.25 | 13,775,018.99 | 7,286,435.83 |
管理费用(元) | 24,266,542.24 | 15,707,676.80 | 7,580,158.38 | 30,541,923.94 | 22,616,188.21 | 16,012,762.30 | 7,731,995.32 | 28,978,153.34 | 20,460,222.36 | 13,103,034.83 | 6,132,766.05 |
财务费用(元) | -3,095,065.54 | -1,072,875.74 | -718,092.21 | -4,742,480.70 | -2,049,156.46 | -2,072,869.02 | -421,149.22 | -3,952,171.82 | 942,493.70 | 996,695.46 | 1,156,002.30 |
其中:利息费用(元) | 1,412,988.91 | 60,894.83 | 21,867.95 | 85,991.60 | 65,506.63 | 38,499.45 | 10,832.01 | 159,970.91 | 18,897.11 | 6,789.90 | 6,789.90 |
其中:利息收入(元) | 3,156,822.93 | 2,169,801.09 | 1,231,398.33 | 2,468,005.61 | 1,323,026.85 | 154,309.03 | 67,342.63 | 282,717.01 | 174,908.26 | 131,753.42 | 56,555.95 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 914,622.22 | 1,569,355.04 | -749,305.66 | 4,056,148.90 | 2,861,376.47 | 1,701,887.64 | 1,029,995.43 | 2,091,849.78 | 617,050.18 | 491,775.83 | -2,273,659.06 |
加:投资收益(元) | 3,156,822.93 | 1,732,372.72 | 1,099,630.17 | 5,564,978.07 | 4,582,656.72 | 3,939,063.96 | 2,047,703.83 | 4,476,800.84 | 3,170,115.33 | 647,862.38 | 2,911,098.60 |
资产处置收益(元) | - | - | - | 1,570.92 | 2,528.78 | 2,528.78 | - | 47,252.38 | 47,252.38 | 47,252.38 | - |
资产减值损失(元) | -250,087.12 | -205,736.90 | -118,294.84 | -174,753.65 | -370,694.79 | -594,700.87 | -109,588.19 | -450,795.94 | -814,688.08 | -403,295.82 | -13,755.58 |
信用减值损失(元) | -492,405.25 | -428,074.28 | 212,988.51 | -310,994.80 | 63,276.34 | 146,886.63 | -56,434.30 | -175,902.49 | 166,477.67 | -22,018.84 | 33,909.93 |
其他收益(元) | 1,412,988.91 | 553,025.46 | 351,419.37 | 946,373.18 | 389,350.55 | 152,783.39 | 158,305.49 | 288,175.08 | 297,073.28 | 280,464.85 | 95,145.38 |
四、营业利润(元) | 46,091,890.31 | 31,135,953.47 | 12,496,219.62 | 46,434,314.23 | 35,457,143.27 | 28,388,881.65 | 12,462,951.36 | 44,116,685.78 | 35,260,658.27 | 20,081,544.51 | 7,205,040.42 |
加:营业外收入(元) | 315,308.11 | 256,000.00 | 25,000.00 | 2,022,757.00 | 641,439.76 | 612,471.25 | 119,648.75 | 2,184,720.90 | 1,407,661.35 | 1,255,787.61 | 1,205,796.47 |
减:营业外支出(元) | 186,399.96 | 186,278.64 | 160,000.00 | 509,798.18 | 160,319.36 | 160,311.69 | 160,311.69 | 218,754.50 | 76,411.32 | 4,634.13 | 4,317.18 |
五、利润总额(元) | 46,220,798.46 | 31,205,674.83 | 12,361,219.62 | 47,947,273.05 | 35,938,263.67 | 28,841,041.21 | 12,422,288.42 | 46,082,652.18 | 36,591,908.30 | 21,332,697.99 | 8,406,519.71 |
减:所得税费用(元) | 3,469,090.32 | 2,354,407.81 | 1,009,214.25 | 636,053.85 | 2,826,399.29 | 2,251,489.06 | 722,657.67 | 2,887,529.02 | 4,799,771.26 | 2,209,318.35 | 1,138,331.70 |
六、净利润(元) | 42,751,708.14 | 28,851,267.02 | 11,352,005.37 | 47,311,219.20 | 33,111,864.38 | 26,589,552.15 | 11,699,630.75 | 43,195,123.16 | 31,792,137.04 | 19,123,379.64 | 7,268,188.01 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 42,751,708.14 | 28,851,267.02 | 11,352,005.37 | 47,311,219.20 | 33,111,864.38 | 26,589,552.15 | 11,699,630.75 | 43,195,123.16 | 31,792,137.04 | 19,123,379.64 | 7,268,188.01 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 42,751,708.14 | 28,851,267.02 | 11,352,005.37 | 47,311,219.20 | 33,111,864.38 | 26,589,552.15 | 11,699,630.75 | 43,195,123.16 | 31,792,137.04 | 19,123,379.64 | 7,268,188.01 |
扣除非经常性损益后的净利润(元) | 38,522,934.71 | 25,826,206.42 | 11,011,201.10 | 37,554,404.83 | 26,069,475.60 | 21,302,392.32 | 9,007,590.21 | 34,423,467.28 | 27,057,580.25 | 16,738,692.05 | 5,965,044.79 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.53 | 0.36 | 0.14 | 0.60 | 0.41 | 0.33 | 0.14 | 0.54 | 0.40 | 0.24 | 0.09 |
二、稀释每股收益(元) | 0.53 | 0.36 | 0.14 | 0.58 | 0.40 | 0.33 | 0.14 | 0.53 | 0.39 | 0.24 | 0.09 |
八、其他综合收益(元) | 7,745.41 | 36,054.29 | 50,456.82 | -169,910.82 | -59,296.28 | -174,147.44 | -30,088.61 | -42,245.30 | 161,594.69 | 154,799.25 | 31,321.60 |
归属于母公司股东的其他综合收益(元) | 7,745.41 | 36,054.29 | 50,456.82 | -169,910.82 | -59,296.28 | -174,147.44 | -30,088.61 | -42,245.30 | 161,594.69 | 154,799.25 | 31,321.60 |
九、综合收益总额(元) | 42,759,453.55 | 28,887,321.31 | 11,402,462.19 | 47,141,308.38 | 33,052,568.10 | 26,415,404.71 | 11,669,542.14 | 43,152,877.86 | 31,953,731.73 | 19,278,178.89 | 7,299,509.61 |
归属于母公司所有者的综合收益总额(元) | 42,759,453.55 | 28,887,321.31 | 11,402,462.19 | 47,141,308.38 | 33,052,568.10 | 26,415,404.71 | 11,669,542.14 | 43,152,877.86 | 31,953,731.73 | 19,278,178.89 | 7,299,509.61 |
公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-29 | 2023-04-29 | 2023-04-26 | 2022-10-26 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |