| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,886,503.82 | 250,038,247.09 | 120,651,371.34 | 610,196,582.03 | 405,125,557.94 | 202,156,669.37 | 105,973,865.90 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,886,503.82 | 250,038,247.09 | 120,651,371.34 | 610,196,582.03 | 405,125,557.94 | 202,156,669.37 | 105,973,865.90 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 440,938,627.50 | 237,628,903.91 | 110,949,311.39 | 544,982,161.09 | 353,636,824.54 | 192,267,644.76 | 97,075,563.77 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 352,578,701.70 | 179,372,879.61 | 84,306,071.25 | 428,261,953.40 | 279,530,875.22 | 145,396,624.11 | 74,342,126.30 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,251,549.57 | 11,627,894.96 | 4,644,076.18 | 25,702,729.17 | 14,330,546.93 | 8,869,604.77 | 3,958,857.90 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,916,158.01 | 1,192,801.83 | 639,847.34 | 4,786,457.83 | 2,820,634.99 | 2,142,703.54 | 927,482.99 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,581,558.01 | 7,900,181.15 | 3,849,735.91 | 25,734,481.83 | 14,088,478.26 | 9,346,354.08 | 4,301,073.55 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,326,452.99 | 37,209,039.47 | 17,757,509.35 | 64,658,445.05 | 45,222,985.71 | 27,861,679.33 | 13,720,981.00 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,284,207.22 | 326,106.89 | -247,928.64 | -4,161,906.19 | -2,356,696.57 | -1,349,321.07 | -174,957.97 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,765,618.97 | 2,540,941.85 | 1,277,780.80 | 5,597,706.92 | 4,266,465.46 | 2,898,387.63 | 1,466,009.51 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | - | - | - | - | -72,936.19 | -72,936.19 | -72,936.19 |
| 加：投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 688,021.35 | -2,218,415.82 | -1,147,357.37 | 371,669.63 | -952,080.91 | -1,239,857.13 | 99,019.33 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 213,081.91 | -2,673,629.23 | -1,147,357.37 | 27,647.29 | -1,369,039.44 | -1,656,815.66 | - |
| 资产处置收益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | -9,470,572.58 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,001,503.22 | -4,705,727.33 | 12,562,775.03 | 37,505,037.79 | 37,113,540.56 | 32,911,775.45 | 6,532,009.49 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,564.30 | 33,577.14 | 8,564.65 | 197,926.27 | 27,605.06 | 25,820.13 | 13,369.17 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,861,965.19 | 5,518,777.17 | 21,126,042.26 | 93,818,482.05 | 87,604,861.92 | 41,513,826.87 | 15,469,763.93 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,449,970.03 | 205,877.57 | 179,651.87 | 600.00 | 103,872.43 | 102,849.90 | 99,075.07 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 793,240.03 | 783,642.89 | 768,404.26 | 247,426.83 | 176,147.00 | 20,180.25 | 20,108.27 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,518,695.19 | 4,941,011.85 | 20,537,289.87 | 93,571,655.22 | 87,532,587.35 | 41,596,496.52 | 15,548,730.73 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,203,087.96 | 3,112,835.13 | 3,945,916.89 | 16,377,272.60 | 14,240,013.21 | 7,284,207.16 | 3,228,505.22 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,315,607.23 | 1,828,176.72 | 16,591,372.98 | 77,194,382.62 | 73,292,574.14 | 34,312,289.36 | 12,320,225.51 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,315,607.23 | 1,828,176.72 | 16,591,372.98 | 77,194,382.62 | 73,292,574.14 | 34,312,289.36 | 12,320,225.51 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,788,558.12 | 5,126,754.89 | 18,175,640.71 | 80,539,277.61 | 75,541,152.29 | 35,616,329.90 | 12,631,352.38 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,472,950.89 | -3,298,578.17 | -1,584,267.73 | -3,344,894.99 | -2,248,578.15 | -1,304,040.54 | -311,126.87 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,956,528.14 | 5,088,626.63 | 18,553,343.48 | 80,319,019.89 | 75,287,130.84 | 35,232,123.06 | 12,518,659.34 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.05 | 0.17 | 0.74 | 0.69 | 0.33 | 0.12 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.05 | 0.17 | 0.73 | 0.69 | 0.33 | 0.12 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,297,191.93 | 871,550.83 | 506,715.60 | 40,537.25 | 175,661.41 | -108,099.33 | 54,049.66 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,297,191.93 | 871,550.83 | 506,715.60 | 40,537.25 | 175,661.41 | -108,099.33 | 54,049.66 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,612,799.16 | 2,699,727.55 | 17,098,088.58 | 77,234,919.87 | 73,468,235.55 | 34,204,190.03 | 12,374,275.17 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,085,750.05 | 5,998,305.72 | 18,682,356.31 | 80,579,814.86 | 75,716,813.70 | 35,508,230.57 | 12,685,402.04 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,472,950.89 | -3,298,578.17 | -1,584,267.73 | -3,344,894.99 | -2,248,578.15 | -1,304,040.54 | -311,126.87 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-30 | 2024-08-28 | 2024-04-26 | 2024-03-26 | 2023-10-28 | 2023-08-28 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |