| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 793,607,978.93 | 531,905,407.39 | 254,965,318.17 | 828,992,739.83 | 651,418,809.86 | 438,673,031.09 | 241,946,886.46 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 793,607,978.93 | 531,905,407.39 | 254,965,318.17 | 828,992,739.83 | 651,418,809.86 | 438,673,031.09 | 241,946,886.46 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 725,627,156.34 | 480,784,846.35 | 230,550,885.13 | 743,417,886.67 | 577,619,639.38 | 392,326,853.95 | 220,415,718.32 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 536,476,512.83 | 354,620,891.86 | 171,983,049.53 | 523,925,349.72 | 425,339,681.63 | 296,674,079.44 | 174,338,738.69 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,156,697.84 | 18,366,861.27 | 8,856,577.05 | 34,988,229.85 | 24,252,694.77 | 15,300,880.48 | 7,283,522.39 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,968,774.31 | 7,901,427.57 | 3,919,146.64 | 12,973,052.93 | 9,176,548.73 | 4,967,559.18 | 1,148,661.12 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,161,218.93 | 22,494,387.40 | 10,817,221.93 | 45,276,221.61 | 29,452,824.58 | 20,119,903.19 | 9,694,594.63 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,752,921.49 | 38,599,329.15 | 17,360,216.91 | 76,131,030.35 | 52,458,906.88 | 33,914,997.38 | 15,549,919.18 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,111,030.94 | 38,801,949.10 | 17,614,673.07 | 50,124,002.21 | 36,938,982.79 | 21,349,434.28 | 12,400,282.31 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,483,840.65 | 36,227,181.21 | 15,878,182.86 | 55,532,678.65 | 41,155,042.69 | 26,631,033.10 | 12,196,008.03 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,527,922.09 | 2,690,539.42 | -442.50 | 4,610,061.07 | 4,610,061.07 | 4,610,060.40 | 16,944.44 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 9,778.95 | 9,778.95 | 9,778.95 | 60,634.06 | 30,055.28 | 30,055.28 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,613,229.21 | -6,579,648.75 | -3,733,353.95 | -1,838,594.73 | -3,709,688.74 | -8,091,450.95 | -6,322,122.11 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,148,586.55 | 5,551,791.68 | 3,524,778.62 | 13,748,113.69 | 3,482,509.20 | 2,367,255.51 | 1,311,953.74 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,053,880.97 | 52,793,022.34 | 24,215,194.16 | 102,155,067.25 | 78,212,107.29 | 45,262,097.38 | 16,537,944.21 |
| 加：营业外收入(元) | - | - | - | 会员可见 | 260.00 | - | - | - | - | - | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,059,973.23 | 602,203.56 | 39,238.68 | 1,759,304.27 | 148,939.14 | 147,407.96 | 19,157.04 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,994,167.74 | 52,190,818.78 | 24,175,955.48 | 100,395,762.98 | 78,063,168.15 | 45,114,689.42 | 16,518,787.17 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,237,626.03 | 5,336,296.99 | 2,445,513.02 | 11,654,796.59 | 8,456,700.13 | 4,653,881.02 | 1,578,781.63 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,756,541.71 | 46,854,521.79 | 21,730,442.46 | 88,740,966.39 | 69,606,468.02 | 40,460,808.40 | 14,940,005.54 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,756,541.71 | 46,854,521.79 | 21,730,442.46 | 88,740,966.39 | 69,606,468.02 | 40,460,808.40 | 14,940,005.54 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,388,564.90 | 44,144,584.61 | 20,302,368.75 | 83,941,610.63 | 65,057,279.48 | 37,382,691.65 | 13,484,082.07 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,367,976.81 | 2,709,937.18 | 1,428,073.71 | 4,799,355.76 | 4,549,188.54 | 3,078,116.75 | 1,455,923.47 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,018,851.44 | 39,725,034.16 | 17,120,986.87 | 73,026,536.82 | 62,080,799.35 | 35,388,845.53 | 12,336,874.48 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.09 | 0.04 | 0.18 | 0.14 | 0.08 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.09 | 0.04 | 0.18 | 0.14 | 0.08 | 0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,296,827.71 | -2,957,998.57 | -55,314.07 | 19,341,347.34 | 8,307,794.48 | 8,653,647.06 | -168,067.37 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,136,315.68 | -3,004,452.36 | -60,952.31 | 19,187,169.51 | 7,982,065.81 | 8,212,387.16 | -94,911.29 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -160,512.03 | 46,453.79 | 5,638.24 | 154,177.83 | 325,728.67 | 441,259.90 | -73,156.08 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,459,714.00 | 43,896,523.22 | 21,675,128.39 | 108,082,313.73 | 77,914,262.50 | 49,114,455.46 | 14,771,938.17 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,252,249.22 | 41,140,132.25 | 20,241,416.44 | 103,128,780.14 | 73,039,345.29 | 45,595,078.81 | 13,389,170.78 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,207,464.78 | 2,756,390.97 | 1,433,711.95 | 4,953,533.59 | 4,874,917.21 | 3,519,376.65 | 1,382,767.39 |
| 公告日期 | 2025-10-25 | 2025-08-26 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-10 | 2024-04-26 | 2024-04-26 | 2023-10-26 | 2023-08-26 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |