2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 4,361,571,776.55 | 3,166,345,142.89 | 1,767,501,835.50 | 5,961,904,835.83 | 4,445,554,753.12 | 2,912,465,738.41 | 1,591,592,151.76 | 5,135,102,958.39 | 3,761,830,852.16 | 2,297,137,512.32 | 1,311,619,726.92 |
营业收入(元) | 4,361,571,776.55 | 3,166,345,142.89 | 1,767,501,835.50 | 5,961,904,835.83 | 4,445,554,753.12 | 2,912,465,738.41 | 1,591,592,151.76 | 5,135,102,958.39 | 3,761,830,852.16 | 2,297,137,512.32 | 1,311,619,726.92 |
二、营业总成本(元) | 2,679,909,688.58 | 1,912,064,874.34 | 973,528,280.34 | 3,637,202,763.01 | 2,680,515,399.58 | 1,802,946,777.80 | 888,046,533.37 | 3,060,115,084.24 | 2,217,002,365.34 | 1,344,529,616.75 | 686,421,018.66 |
营业成本(元) | 1,100,643,866.10 | 764,871,258.41 | 415,684,493.26 | 1,479,032,610.39 | 1,101,456,625.39 | 761,281,859.33 | 371,888,938.44 | 1,326,823,123.91 | 961,803,835.43 | 563,459,382.71 | 288,154,349.30 |
研发费用(元) | 17,607,369.96 | 12,303,720.25 | 2,920,819.39 | 33,637,302.58 | 15,880,230.11 | 5,492,678.90 | 3,543,887.18 | 24,571,495.82 | 18,872,014.56 | 11,608,034.37 | 5,752,720.61 |
营业税金及附加(元) | 661,248,021.08 | 466,134,978.00 | 249,187,350.84 | 901,338,198.95 | 676,230,899.80 | 469,877,051.96 | 231,384,436.83 | 782,077,402.66 | 570,715,406.50 | 339,308,861.25 | 175,802,531.40 |
销售费用(元) | 624,134,646.81 | 476,168,772.04 | 213,240,570.92 | 827,278,916.59 | 634,398,381.31 | 398,205,061.89 | 201,456,238.44 | 699,955,950.57 | 519,885,951.26 | 342,293,155.94 | 195,932,022.29 |
管理费用(元) | 279,638,296.69 | 195,057,019.72 | 93,843,517.23 | 407,449,301.89 | 263,136,903.16 | 174,063,052.92 | 83,040,332.60 | 268,144,645.89 | 186,667,568.37 | 127,275,499.76 | 58,310,199.23 |
财务费用(元) | -3,362,512.06 | -2,470,874.08 | -1,348,471.30 | -11,533,567.39 | -10,587,640.19 | -5,972,927.20 | -3,267,300.12 | -41,457,534.61 | -40,942,410.78 | -39,415,317.28 | -37,530,804.17 |
其中:利息费用(元) | 576,081.37 | 551,796.72 | 489,267.70 | 1,031,276.60 | 85,295.58 | 68,353.41 | 18,180.56 | 1,528,100.48 | -198,073.28 | -105,451.86 | -199,678.40 |
其中:利息收入(元) | 4,138,628.49 | 2,704,238.99 | 1,855,441.31 | 13,142,898.77 | 11,110,088.74 | 6,348,209.93 | 3,479,957.86 | 43,380,125.90 | 41,054,414.33 | 39,493,039.46 | 37,364,370.86 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -7,353,190.22 | -7,113,520.06 | 2,263,298.99 | 7,412,772.34 | -576,781.84 | 2,376,932.14 | 1,727,931.45 | 1,336,808.28 | 1,069,940.90 | 9,146,158.43 | 9,993,262.71 |
加:投资收益(元) | 31,966,965.67 | 31,574,256.88 | 944,670.78 | 20,370,783.99 | 19,920,580.36 | 14,022,723.29 | 6,728,439.90 | 22,992,607.22 | 23,567,489.72 | 14,674,851.78 | 5,089,929.22 |
资产处置收益(元) | 40,111,990.61 | - | - | - | - | - | - | -90,584.73 | -122,665.52 | -122,665.52 | -122,665.52 |
资产减值损失(元) | - | - | - | -28,632,569.58 | - | - | - | -84,005.97 | - | - | - |
信用减值损失(元) | -736,334.65 | -498,700.43 | -110,023.11 | -221,862.48 | -676,684.76 | -518,867.93 | -123.52 | -510,754.31 | -59,848.90 | -100,819.97 | 27,833.09 |
其他收益(元) | 184,284.60 | 105,936.45 | 52,868.22 | 2,271,623.65 | 2,145,507.15 | 1,385,632.30 | 85,012.57 | 2,041,698.88 | 1,928,252.58 | 1,848,501.60 | 455,665.00 |
四、营业利润(元) | 1,745,835,803.98 | 1,278,348,241.39 | 797,124,370.04 | 2,325,902,820.74 | 1,785,851,974.45 | 1,126,785,380.41 | 712,086,878.79 | 2,100,673,643.52 | 1,571,211,655.60 | 978,053,921.89 | 640,642,732.76 |
加:营业外收入(元) | 1,957,454.86 | 759,421.78 | 429,887.93 | 2,584,461.88 | 1,991,047.73 | 1,343,682.94 | -79,261.53 | 1,888,418.93 | 1,069,641.28 | 866,861.27 | 355,966.55 |
减:营业外支出(元) | 7,945,627.75 | - | - | 850,000.00 | 850,000.00 | 500,000.00 | - | 122,665.52 | - | - | - |
五、利润总额(元) | 1,739,847,631.09 | 1,279,107,663.17 | 797,554,257.97 | 2,327,637,282.62 | 1,786,993,022.18 | 1,127,629,063.35 | 712,007,617.26 | 2,102,439,396.93 | 1,572,281,296.88 | 978,920,783.16 | 640,998,699.31 |
减:所得税费用(元) | 429,215,520.90 | 330,412,616.95 | 208,233,809.66 | 606,381,015.70 | 438,515,463.04 | 279,873,415.39 | 176,345,272.92 | 552,287,292.45 | 370,683,894.30 | 239,418,265.11 | 155,676,536.40 |
六、净利润(元) | 1,310,632,110.19 | 948,695,046.22 | 589,320,448.31 | 1,721,256,266.92 | 1,348,477,559.14 | 847,755,647.96 | 535,662,344.34 | 1,550,152,104.48 | 1,201,597,402.58 | 739,502,518.05 | 485,322,162.91 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 1,310,632,110.19 | 948,695,046.22 | 589,320,448.31 | 1,721,256,266.92 | 1,348,477,559.14 | 847,755,647.96 | 535,662,344.34 | 1,550,152,104.48 | 1,201,597,402.58 | 739,502,518.05 | 485,322,162.91 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,310,632,110.19 | 948,695,046.22 | 589,320,448.31 | 1,721,256,266.92 | 1,348,477,559.14 | 847,755,647.96 | 535,662,344.34 | 1,550,152,104.48 | 1,201,597,402.58 | 739,502,518.05 | 485,322,162.91 |
扣除非经常性损益后的净利润(元) | 1,266,440,701.86 | 929,700,474.93 | 586,552,403.87 | 1,697,644,288.48 | 1,331,504,794.09 | 833,783,919.96 | 529,303,761.98 | 1,532,786,602.55 | 1,180,962,908.36 | 719,692,237.38 | 473,493,044.44 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 2.19 | 1.58 | 0.98 | 2.87 | 2.25 | 1.41 | 0.89 | 2.58 | 2.00 | 1.23 | 0.81 |
九、综合收益总额(元) | 1,310,632,110.19 | 948,695,046.22 | 589,320,448.31 | 1,721,256,266.92 | 1,348,477,559.14 | 847,755,647.96 | 535,662,344.34 | 1,550,152,104.48 | 1,201,597,402.58 | 739,502,518.05 | 485,322,162.91 |
归属于母公司所有者的综合收益总额(元) | 1,310,632,110.19 | 948,695,046.22 | 589,320,448.31 | 1,721,256,266.92 | 1,348,477,559.14 | 847,755,647.96 | 535,662,344.34 | 1,550,152,104.48 | 1,201,597,402.58 | 739,502,518.05 | 485,322,162.91 |
公告日期 | 2024-10-29 | 2024-08-29 | 2024-04-30 | 2024-04-30 | 2023-10-27 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |