| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,066,572,482.81 | 478,788,989.65 | 2,218,818,429.14 | 1,613,421,174.59 | 1,129,186,246.09 | 537,364,351.89 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,066,572,482.81 | 478,788,989.65 | 2,218,818,429.14 | 1,613,421,174.59 | 1,129,186,246.09 | 537,364,351.89 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 847,842,598.22 | 375,618,928.00 | 1,826,173,531.78 | 1,240,905,105.38 | 845,817,667.03 | 419,095,489.01 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,485,393.99 | 113,360,052.40 | 558,245,687.93 | 406,260,450.94 | 278,268,045.10 | 131,384,834.58 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,464,538.35 | 15,280,981.31 | 82,096,192.46 | 54,343,314.01 | 36,648,226.94 | 19,859,507.59 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,343,175.85 | 4,731,994.62 | 21,235,591.96 | 13,414,058.20 | 9,996,609.82 | 4,511,155.68 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 494,687,810.68 | 218,562,285.98 | 1,014,949,276.13 | 644,760,405.64 | 440,819,217.54 | 224,394,122.50 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,957,078.97 | 39,836,117.45 | 194,084,347.37 | 146,256,304.66 | 99,231,429.35 | 49,411,406.76 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,095,399.62 | -16,152,503.76 | -44,437,564.07 | -24,129,428.07 | -19,145,861.72 | -10,465,538.10 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,316,259.08 | 2,675,224.84 | 8,102,511.69 | 8,641,595.91 | 5,491,556.42 | 2,125,652.16 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 5,894,524.33 | 1,298,317.80 | 36,494,574.48 | 147,872.35 | 147,872.35 | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,604,655.75 | 670,511.42 | -526,040.98 | 2,039,665.03 | 1,743,774.62 | 641,643.84 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,822.25 | 19,379.43 | 974,107.97 | 367,681.79 | 218,734.74 | 225,985.95 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -43,968,711.85 | -20,873,218.54 | -79,523,192.86 | -55,404,066.53 | -37,199,776.42 | -20,310,015.03 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,266.91 | 977,255.81 | 384,545.92 | 1,151,521.02 | 316,779.56 | 685,472.49 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,420,800.70 | 24,114,348.40 | 54,307,369.94 | 51,828,302.81 | 48,607,990.76 | 47,658,529.93 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,971,242.68 | 109,376,655.97 | 404,756,261.83 | 372,647,045.68 | 297,203,954.67 | 147,170,480.06 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,252.52 | 29,437.65 | 927,806.81 | 850,441.72 | 267,946.61 | 8,794.70 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,940.45 | 240,000.65 | 2,005,318.67 | 1,247,873.20 | 1,201,820.92 | 342,358.39 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,733,554.75 | 109,166,092.97 | 403,678,749.97 | 372,249,614.20 | 296,270,080.36 | 146,836,916.37 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,597,483.01 | 26,563,032.39 | 100,171,176.51 | 93,262,863.32 | 73,761,308.05 | 36,732,216.87 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,136,071.74 | 82,603,060.58 | 303,507,573.46 | 278,986,750.88 | 222,508,772.31 | 110,104,699.50 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,136,071.74 | 82,603,060.58 | 303,507,573.46 | 278,986,750.88 | 222,508,772.31 | 110,104,699.50 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,136,071.74 | 82,603,060.58 | 303,507,573.46 | 278,986,750.88 | 222,508,772.31 | 110,104,699.50 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,353,260.73 | 63,124,066.23 | 250,564,091.43 | 238,255,485.00 | 185,000,237.62 | 73,846,243.36 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | 0.18 | 0.65 | 0.59 | 0.47 | 0.23 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | 0.18 | 0.65 | 0.59 | 0.47 | 0.23 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -708,912.34 | -639,645.08 | 730,628.94 | 581,060.40 | 1,607,975.89 | 450,484.82 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -708,912.34 | -639,645.08 | 730,628.94 | 581,060.40 | 1,607,975.89 | 450,484.82 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,427,159.40 | 81,963,415.50 | 304,238,202.40 | 279,567,811.28 | 224,116,748.20 | 110,555,184.32 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,427,159.40 | 81,963,415.50 | 304,238,202.40 | 279,567,811.28 | 224,116,748.20 | 110,555,184.32 |
| 公告日期 | 2026-08-28 | 2026-04-29 | 2026-04-18 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-28 | 2024-04-26 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
