| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 8,443,969,221.71 | 5,738,811,215.90 | 2,785,276,984.52 | 12,438,791,417.94 | 9,289,485,211.33 | 6,140,949,793.87 | 3,035,477,643.75 | 14,208,916,475.66 | 10,897,694,445.96 | 7,227,722,249.56 | 3,291,771,656.12 |
| 营业收入(元) | 8,443,969,221.71 | 5,738,811,215.90 | 2,785,276,984.52 | 12,438,791,417.94 | 9,289,485,211.33 | 6,140,949,793.87 | 3,035,477,643.75 | 14,208,916,475.66 | 10,897,694,445.96 | 7,227,722,249.56 | 3,291,771,656.12 |
| 二、营业总成本(元) | 7,659,210,975.12 | 5,196,107,272.19 | 2,411,321,607.05 | 11,103,059,875.16 | 8,283,586,517.51 | 5,448,085,400.50 | 2,581,633,845.66 | 11,351,090,858.46 | 8,636,576,637.48 | 5,521,694,540.88 | 2,624,053,404.73 |
| 营业成本(元) | 7,320,427,010.78 | 5,013,564,972.31 | 2,325,002,373.67 | 10,665,972,747.24 | 7,984,272,570.30 | 5,289,251,467.87 | 2,420,378,998.22 | 11,005,509,201.03 | 8,466,135,450.75 | 5,357,238,774.40 | 2,483,466,518.76 |
| 研发费用(元) | 15,720,297.36 | 9,666,462.34 | 4,908,819.34 | 20,688,110.36 | 16,544,646.54 | 10,422,434.07 | 4,777,823.41 | 18,974,314.59 | 14,818,553.98 | 9,766,847.14 | 5,430,236.44 |
| 营业税金及附加(元) | 11,595,816.28 | 7,801,478.08 | 3,768,023.60 | 13,945,045.67 | 9,701,304.07 | 6,819,724.58 | 3,020,361.09 | 38,505,254.02 | 33,869,892.86 | 19,239,343.31 | 10,368,014.87 |
| 销售费用(元) | 19,882,608.34 | 12,459,891.26 | 5,962,678.02 | 33,069,980.96 | 24,150,123.05 | 16,990,070.17 | 6,026,389.55 | 28,268,435.92 | 27,697,470.97 | 17,037,667.16 | 11,272,500.65 |
| 管理费用(元) | 157,605,047.14 | 102,896,781.82 | 52,364,405.44 | 242,240,335.24 | 179,962,683.99 | 125,728,784.81 | 53,156,677.42 | 215,067,905.96 | 162,907,963.61 | 97,626,168.76 | 60,637,246.98 |
| 财务费用(元) | 133,980,195.22 | 49,717,686.38 | 19,315,306.98 | 127,143,655.69 | 68,955,189.56 | -1,127,081.00 | 94,273,595.97 | 44,765,746.94 | -68,852,694.69 | 20,785,740.11 | 52,878,887.03 |
| 其中：利息费用(元) | 239,426,227.42 | 158,582,511.92 | 77,167,685.60 | 296,572,357.66 | 212,456,462.38 | 136,757,338.70 | 65,789,385.51 | 245,855,708.65 | 172,888,664.92 | 109,844,170.65 | 52,756,258.99 |
| 其中：利息收入(元) | 171,183,014.53 | 82,372,405.11 | 51,411,317.28 | 130,020,159.23 | 58,150,106.93 | 27,540,284.79 | 19,363,333.36 | 26,032,958.80 | 10,258,580.84 | 4,929,227.32 | 2,695,972.81 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 142,216,997.53 | 111,407,544.88 | 40,573,952.30 | 179,042,681.21 | 114,683,083.12 | 60,284,038.59 | 29,923,075.37 | 273,675,078.27 | 208,192,095.92 | 138,412,777.29 | 50,217,391.56 |
| 其中：对联营企业和合营企业的投资收益(元) | 26,215,777.85 | 20,803,197.93 | 4,574,795.45 | 43,329,630.59 | 24,508,382.63 | 17,892,828.74 | 9,617,904.49 | 4,912,518.92 | 8,676,433.55 | 5,014,576.39 | 1,543,419.20 |
| 资产处置收益(元) | 370,060,441.56 | 194,493,961.00 | 97,482,225.76 | 278,472,959.15 | 159,035,487.05 | 159,776,152.92 | 160,913,427.00 | 6,453,921.23 | 39,663.57 | - | - |
| 信用减值损失(元) | 5,957,594.02 | 4,564,849.79 | 2,082,864.72 | -4,492,979.62 | -6,492,135.18 | -4,666,698.90 | -2,626,315.98 | -4,833,125.74 | -4,477,139.15 | -3,070,320.82 | -868,383.77 |
| 其他收益(元) | 183,245,623.63 | 161,871,992.86 | 6,303,525.26 | 493,630,161.04 | 324,872,061.83 | 285,767,914.22 | 176,169,263.39 | 537,366,247.94 | 477,351,980.24 | 217,693,076.40 | 117,043,717.15 |
| 四、营业利润(元) | 1,486,238,903.33 | 1,015,042,292.24 | 520,397,945.51 | 2,282,384,364.56 | 1,597,997,190.64 | 1,194,025,800.20 | 818,223,247.87 | 3,670,487,738.90 | 2,942,224,409.06 | 2,059,063,241.55 | 834,110,976.33 |
| 加：营业外收入(元) | 251,984.28 | 172,802.00 | 50,852.00 | 410,789.35 | 51,467.64 | 11,903.81 | 510.61 | 2,741,674.64 | 5,813.74 | - | 2,299.83 |
| 减：营业外支出(元) | 1,207,717.63 | 1,187,906.62 | 52,197.23 | 882,761.15 | 454,082.36 | 539,460.17 | 64,908.90 | 4,569,216.19 | 1,095,874.72 | 551,034.72 | 46,314.10 |
| 五、利润总额(元) | 1,485,283,169.98 | 1,014,027,187.62 | 520,396,600.28 | 2,281,912,392.76 | 1,597,594,575.92 | 1,193,498,243.84 | 818,158,849.58 | 3,668,660,197.35 | 2,941,134,348.08 | 2,058,512,206.83 | 834,066,962.06 |
| 减：所得税费用(元) | 372,859,907.27 | 253,444,433.62 | 131,442,013.08 | 560,333,170.87 | 402,753,355.54 | 301,503,489.00 | 206,337,704.87 | 925,522,522.90 | 743,356,372.29 | 515,907,428.56 | 210,556,483.92 |
| 六、净利润(元) | 1,112,423,262.71 | 760,582,754.00 | 388,954,587.20 | 1,721,579,221.89 | 1,194,841,220.38 | 891,994,754.84 | 611,821,144.71 | 2,743,137,674.45 | 2,197,777,975.79 | 1,542,604,778.27 | 623,510,478.14 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 1,112,423,262.71 | 760,582,754.00 | 388,954,587.20 | 1,721,579,221.89 | 1,194,841,220.38 | 891,994,754.84 | 611,821,144.71 | 2,743,137,674.45 | 2,197,777,975.79 | 1,542,604,778.27 | 623,510,478.14 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 1,108,783,203.18 | 756,784,931.27 | 388,593,324.94 | 1,717,277,554.97 | 1,192,036,409.67 | 889,743,707.25 | 610,391,377.66 | 2,741,385,744.05 | 2,195,824,286.01 | 1,541,672,530.66 | 623,916,382.73 |
| 少数股东损益(元) | 3,640,059.53 | 3,797,822.73 | 361,262.26 | 4,301,666.92 | 2,804,810.71 | 2,251,047.59 | 1,429,767.05 | 1,751,930.40 | 1,953,689.78 | 932,247.61 | -405,904.59 |
| 扣除非经常性损益后的净利润(元) | 608,578,006.63 | 424,041,352.89 | 284,044,558.08 | 1,035,096,151.96 | 761,408,821.92 | 524,192,340.46 | 342,294,040.77 | 2,135,347,915.50 | 1,687,049,814.56 | 1,277,033,854.30 | 498,994,383.59 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.53 | 0.36 | 0.19 | 0.82 | 0.57 | 0.42 | 0.43 | 1.93 | 1.55 | 1.09 | 0.65 |
| 二、稀释每股收益(元) | 0.53 | 0.36 | 0.19 | 0.82 | 0.57 | 0.42 | 0.43 | 1.93 | 1.55 | 1.09 | 0.65 |
| 八、其他综合收益(元) | -6,574,039.40 | 3,851,694.47 | 1,074,983.10 | 10,154,478.25 | 17,440,705.01 | 21,075,304.12 | -8,074,344.44 | -454,497.30 | 1,131.19 | -3,625,222.47 | -50,724.96 |
| 归属于母公司股东的其他综合收益(元) | -6,574,039.40 | 3,851,694.47 | 1,074,983.10 | 10,154,478.25 | 17,440,705.01 | 21,075,304.12 | -8,074,344.44 | -454,497.30 | 1,131.19 | -3,625,222.47 | -50,724.96 |
| 九、综合收益总额(元) | 1,105,849,223.31 | 764,434,448.47 | 390,029,570.30 | 1,731,733,700.14 | 1,212,281,925.39 | 913,070,058.96 | 603,746,800.27 | 2,742,683,177.15 | 2,197,779,106.98 | 1,538,979,555.80 | 623,459,753.18 |
| 归属于母公司所有者的综合收益总额(元) | 1,102,209,163.78 | 760,636,625.74 | 389,668,308.04 | 1,727,432,033.22 | 1,209,477,114.68 | 910,819,011.37 | 602,317,033.22 | 2,740,931,246.75 | 2,195,825,417.20 | 1,538,047,308.19 | 623,865,657.77 |
| 归属于少数股东的综合收益总额(元) | 3,640,059.53 | 3,797,822.73 | 361,262.26 | 4,301,666.92 | 2,804,810.71 | 2,251,047.59 | 1,429,767.05 | 1,751,930.40 | 1,953,689.78 | 932,247.61 | -405,904.59 |
| 公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-30 | 2024-03-27 | 2023-10-31 | 2023-08-31 | 2023-04-25 | 2023-04-11 | 2022-10-25 | 2022-07-29 | 2022-04-26 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |