| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,258,793,290.23 | 753,311,372.73 | 302,154,216.34 | 1,598,641,147.42 | 1,092,501,693.00 | 594,331,776.84 | 195,757,069.48 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,258,793,290.23 | 753,311,372.73 | 302,154,216.34 | 1,598,641,147.42 | 1,092,501,693.00 | 594,331,776.84 | 195,757,069.48 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,209,638,147.52 | 722,315,776.16 | 292,258,107.50 | 1,607,845,293.71 | 1,116,762,772.34 | 622,127,059.24 | 208,988,089.45 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,141,775,204.95 | 680,794,676.77 | 273,603,450.75 | 1,521,442,114.77 | 1,059,681,414.26 | 587,398,168.94 | 193,645,752.40 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,079,817.00 | 25,908,899.25 | 10,772,203.56 | 50,508,931.00 | 32,110,668.63 | 18,799,327.51 | 7,901,708.47 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,920,726.90 | 1,913,717.04 | 922,484.85 | 3,791,569.25 | 2,794,649.25 | 1,802,943.49 | 843,209.09 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,596,582.59 | 3,527,006.98 | 1,565,559.94 | 7,140,824.44 | 4,880,371.15 | 2,912,754.44 | 1,450,733.59 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,634,518.00 | 14,225,477.07 | 6,376,608.17 | 28,020,953.79 | 19,824,339.09 | 13,045,011.87 | 6,266,692.87 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,368,701.92 | -4,054,000.95 | -982,199.77 | -3,059,099.54 | -2,528,670.04 | -1,831,147.01 | -1,120,006.97 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,170,273.97 | 1,105,273.97 | 819,945.21 | 1,600,931.50 | 2,813,726.03 | 2,510,054.79 | 1,304,200.00 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,613,879.32 | 2,863,609.80 | 1,604,564.49 | 11,226,419.72 | 7,327,021.93 | 4,832,830.15 | 2,815,878.14 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,019,206.36 | 1,019,206.36 | 1,019,206.36 | 30,049.20 | 30,049.20 | 5,459.11 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,804,865.95 | -1,412,219.86 | -433,169.89 | -3,290,937.22 | -2,597,303.71 | -7,351,729.17 | -6,890,898.78 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -122,733.13 | -96,529.15 | -168,346.74 | -55,118.47 | -189,062.46 | -219,451.02 | -108,126.53 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,681,330.33 | 1,163,905.25 | 451,468.31 | 9,814,013.02 | 736,582.20 | 693,582.20 | 51,482.20 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,712,233.61 | 35,638,842.94 | 13,189,776.58 | 10,121,211.46 | -16,140,066.15 | -27,324,536.34 | -16,058,484.94 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,634.67 | 27,628.27 | 15,496.00 | 131,599.39 | 30,749.94 | 20,978.00 | 3,380.00 |
| 减:营业外支出(元) | 会员可见 | - | - | 会员可见 | 50,105.32 | 105.32 | - | 123,253.60 | 123,253.60 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,700,762.96 | 35,666,365.89 | 13,205,272.58 | 10,129,557.25 | -16,232,569.81 | -27,303,558.34 | -16,055,104.94 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,555,171.67 | 5,107,257.02 | 371,723.80 | -4,249,117.07 | -2,390,025.73 | -4,065,208.46 | -3,565,925.38 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,145,591.29 | 30,559,108.87 | 12,833,548.78 | 14,378,674.32 | -13,842,544.08 | -23,238,349.88 | -12,489,179.56 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,145,591.29 | 30,559,108.87 | 12,833,548.78 | 14,378,674.32 | -13,842,544.08 | -23,238,349.88 | -12,489,179.56 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,145,591.29 | 30,559,108.87 | 12,833,548.78 | 14,378,674.32 | -13,842,544.08 | -23,238,349.88 | -12,489,179.56 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,545,937.60 | 26,033,152.55 | 9,802,472.53 | 2,752,080.04 | -22,992,703.55 | -30,049,333.62 | -16,037,878.85 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.14 | 0.06 | 0.07 | -0.06 | -0.14 | -0.08 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.14 | 0.06 | 0.07 | -0.06 | -0.14 | -0.08 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,145,591.29 | 30,559,108.87 | 12,833,548.78 | 14,378,674.32 | -13,842,544.08 | -23,238,349.88 | -12,489,179.56 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-29 | 2025-04-22 | 2024-10-29 | 2024-08-27 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-29 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
