| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,009,921,642.90 | 39,397,499,919.85 | 16,228,944,864.97 | 85,338,484,213.69 | 64,884,882,109.57 | 39,698,203,351.14 | 16,820,510,079.77 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,009,921,642.90 | 39,397,499,919.85 | 16,228,944,864.97 | 85,338,484,213.69 | 64,884,882,109.57 | 39,698,203,351.14 | 16,820,510,079.77 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,080,154,903.08 | 38,161,341,825.03 | 15,534,303,663.03 | 82,819,387,242.92 | 62,685,991,541.33 | 38,295,118,975.51 | 16,344,715,045.15 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,589,550,430.32 | 34,771,769,039.00 | 13,985,496,771.06 | 75,669,274,770.57 | 57,519,517,379.54 | 35,061,933,815.48 | 14,631,809,896.59 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,736,194,184.64 | 2,276,789,533.30 | 1,081,164,076.42 | 4,547,527,195.41 | 3,335,907,445.68 | 2,209,117,580.41 | 1,106,480,255.62 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,756,398.78 | 149,086,032.86 | 56,379,971.00 | 293,988,581.29 | 210,714,002.12 | 121,624,247.91 | 41,740,359.75 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,756,893.53 | 106,470,105.20 | 47,868,654.26 | 237,508,227.06 | 178,269,794.32 | 117,894,806.53 | 51,821,632.47 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,644,891,763.49 | 1,038,738,691.37 | 503,231,335.30 | 2,166,610,450.91 | 1,591,993,360.71 | 1,069,185,272.45 | 513,776,518.90 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -316,994,767.68 | -181,511,576.70 | -139,837,145.01 | -95,521,982.32 | -150,410,441.04 | -284,636,747.27 | -913,618.18 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,034,686.06 | 75,784,889.28 | 37,393,140.13 | 270,331,269.18 | 178,911,149.35 | 125,168,706.32 | 57,641,919.67 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -184,859,191.10 | -11,499,246.85 | -119,475,343.66 | 275,211,962.02 | 171,615,618.98 | 201,346,743.18 | 115,234,403.19 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,421,261.02 | 13,394,096.36 | 31,611,877.82 | 4,454,510.33 | -73,850,405.28 | -41,852,914.10 | 23,216,687.60 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,058,839.67 | -36,626,323.87 | -7,772,570.20 | -66,651,904.20 | -58,454,979.56 | -39,755,037.44 | -39,743,147.95 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,777,611.53 | 1,356,749.71 | 77,581.20 | -14,363,884.68 | -6,295,553.25 | -5,147,684.72 | -3,590,511.51 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -113,759,739.11 | -105,232,525.97 | -119,913,792.47 | -300,385,911.00 | -265,378,581.85 | -227,681,364.59 | -30,572,869.93 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,432,933.75 | 8,055,833.89 | 5,338,131.33 | -42,462,994.50 | -125,744,920.97 | -123,577,001.78 | 2,670,382.14 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 371,711,887.58 | 234,297,366.70 | 159,878,656.70 | 389,715,396.64 | 268,006,170.33 | 222,489,719.21 | 81,485,088.28 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,118,491,503.49 | 1,376,530,368.66 | 652,158,312.86 | 2,831,266,049.58 | 2,167,242,896.20 | 1,428,661,872.83 | 664,238,214.39 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,478,664.74 | 4,128,778.17 | 1,343,484.66 | 7,740,986.52 | 4,330,277.96 | 3,026,972.61 | 584,534.32 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 817,060.61 | 656,282.49 | 583,692.58 | 5,366,008.51 | 2,607,671.77 | 1,023,627.72 | 563,972.68 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,123,153,107.62 | 1,380,002,864.34 | 652,918,104.94 | 2,833,641,027.59 | 2,168,965,502.39 | 1,430,665,217.72 | 664,258,776.03 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,693,272.54 | 101,738,300.79 | 57,355,523.47 | 178,206,924.75 | 231,578,616.25 | 176,129,540.83 | 93,156,698.90 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,033,459,835.08 | 1,278,264,563.55 | 595,562,581.47 | 2,655,434,102.84 | 1,937,386,886.14 | 1,254,535,676.89 | 571,102,077.13 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,033,459,835.08 | 1,278,264,563.55 | 595,562,581.47 | 2,655,434,102.84 | 1,937,386,886.14 | 1,254,535,676.89 | 571,102,077.13 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,049,748,902.21 | 1,291,193,327.20 | 605,553,229.57 | 2,706,874,614.61 | 1,983,994,155.33 | 1,281,895,578.14 | 590,251,529.18 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,289,067.13 | -12,928,763.65 | -9,990,648.10 | -51,440,511.77 | -46,607,269.19 | -27,359,901.25 | -19,149,452.05 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,694,384,357.38 | 1,020,157,042.47 | 529,911,151.95 | 2,163,075,486.67 | 1,653,029,028.79 | 964,657,900.85 | 370,216,100.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.02 | 1.27 | 0.84 | 3.97 | 3.01 | 1.97 | 0.91 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.02 | 1.27 | 0.84 | 3.97 | 3.01 | 1.97 | 0.91 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -62,789,045.25 | -34,346,031.87 | -110,124,653.35 | -64,964,768.12 | -130,403,932.62 | -324,600,499.27 | -138,108,992.34 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -62,857,111.29 | -34,142,911.46 | -110,005,163.09 | -64,826,618.40 | -130,403,932.62 | -324,600,499.27 | -138,108,992.34 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,066.04 | -203,120.41 | -119,490.26 | -138,149.72 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,970,670,789.83 | 1,243,918,531.68 | 485,437,928.12 | 2,590,469,334.72 | 1,806,982,953.52 | 929,935,177.62 | 432,993,084.79 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,986,891,790.92 | 1,257,050,415.74 | 495,548,066.48 | 2,642,047,996.21 | 1,853,590,222.71 | 957,295,078.87 | 452,142,536.84 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,221,001.09 | -13,131,884.06 | -10,110,138.36 | -51,578,661.49 | -46,607,269.19 | -27,359,901.25 | -19,149,452.05 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-24 | 2025-04-24 | 2024-10-29 | 2024-08-27 | 2024-04-25 | 2024-04-25 | 2023-10-23 | 2023-08-31 | 2023-07-20 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |