| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 618,796,195.45 | 407,691,490.48 | 189,921,943.83 | 661,154,817.93 | 496,823,254.22 | 288,230,277.20 | 122,261,916.55 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 618,796,195.45 | 407,691,490.48 | 189,921,943.83 | 661,154,817.93 | 496,823,254.22 | 288,230,277.20 | 122,261,916.55 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 628,114,924.41 | 417,885,240.81 | 201,427,523.67 | 741,719,668.44 | 562,030,331.87 | 328,426,756.36 | 141,503,278.18 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,979,144.76 | 345,965,339.97 | 166,811,907.62 | 602,753,316.46 | 458,506,805.30 | 260,783,923.68 | 102,241,537.70 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,347,274.45 | 21,575,119.91 | 9,600,467.38 | 34,022,131.13 | 26,189,636.15 | 16,852,848.71 | 8,201,898.65 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,953,833.08 | 4,806,637.52 | 2,329,587.21 | 8,298,274.68 | 6,218,425.87 | 3,476,573.32 | 1,470,253.19 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,738,893.77 | 3,273,114.17 | 1,662,323.46 | 5,491,079.10 | 3,851,225.01 | 2,329,759.11 | 1,255,366.78 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,760,014.34 | 27,134,691.73 | 13,549,652.67 | 59,835,616.30 | 45,689,162.18 | 31,271,746.56 | 17,684,033.29 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,335,764.01 | 15,130,337.51 | 7,473,585.33 | 31,319,250.77 | 21,575,077.36 | 13,711,904.98 | 10,650,188.57 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,550,305.92 | 17,704,445.26 | 8,534,631.06 | 31,837,950.40 | 22,477,648.81 | 13,939,747.92 | 7,105,926.93 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | 会员可见 | - | - | - | - | - | - | 7,397.26 | 147,945.21 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 576,865.34 | 576,865.34 | 554,673.56 | 205,851.64 |
| 资产处置收益(元) | - | - | - | 会员可见 | 29,286.93 | 21,306.88 | - | 3,559,932.81 | 3,559,932.81 | 3,559,932.81 | 2,396,953.50 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,239,308.16 | 2,826,505.85 | 1,853,373.17 | -10,117,881.38 | 11,414,775.77 | 11,969,859.02 | 10,847,606.65 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -461,881.81 | -499,962.71 | -101,392.47 | -221,275.88 | -407,001.63 | -119,192.95 | 211,793.57 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,386,990.34 | 3,826,573.04 | - | - | - | - | - |
| 营业利润平衡项目(元) | - | - | - | - | 0.01 | - | -0.01 | - | - | - | - |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,125,025.33 | -4,019,327.27 | -9,753,599.15 | -86,767,209.62 | -50,062,505.36 | -24,223,809.46 | -5,431,211.06 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,577,643.79 | 6,077,343.04 | 2,770,657.39 | 19,659,451.56 | 10,214,679.41 | 6,233,841.52 | 3,121,697.81 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,117.48 | 74,508.73 | 74,508.73 | 861,573.61 | 596,177.58 | 416,989.86 | 300,837.18 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,305,500.98 | 1,983,507.04 | -7,057,450.49 | -67,969,331.67 | -40,444,003.53 | -18,406,957.80 | -2,610,350.43 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,578,663.13 | 1,165,980.27 | 1,012,041.23 | -4,874,865.43 | 3,098,673.10 | 2,315,773.10 | 1,158,287.86 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,726,837.85 | 817,526.77 | -8,069,491.72 | -63,094,466.24 | -43,542,676.63 | -20,722,730.90 | -3,768,638.29 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,726,837.85 | 817,526.77 | -8,069,491.72 | -63,094,466.24 | -43,542,676.63 | -20,722,730.90 | -3,768,638.29 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,726,837.85 | 817,526.77 | -8,069,491.72 | -63,094,466.24 | -43,542,676.63 | -20,722,730.90 | -3,768,638.29 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,484,412.16 | -5,096,822.44 | -10,726,795.42 | -86,079,989.61 | -56,526,066.22 | -29,959,575.09 | -8,892,401.44 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | - | -0.01 | -0.07 | -0.05 | -0.02 | - |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | - | -0.01 | -0.07 | -0.05 | -0.02 | - |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,082,722.18 | 725,799.57 | 379,779.12 | 1,781,148.29 | 763,104.29 | 499,908.86 | 260,294.56 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,082,722.18 | 725,799.57 | 379,779.12 | 1,781,148.29 | 763,104.29 | 499,908.86 | 260,294.56 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,809,560.03 | 1,543,326.34 | -7,689,712.60 | -61,313,317.95 | -42,779,572.34 | -20,222,822.04 | -3,508,343.73 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,809,560.03 | 1,543,326.34 | -7,689,712.60 | -61,313,317.95 | -42,779,572.34 | -20,222,822.04 | -3,508,343.73 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-26 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |