| 2024年三季报 | 2024年中报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 367,213,945.74 | 261,788,742.56 | 471,871,615.15 | 367,014,216.77 | 259,984,044.71 | 456,889,741.31 | 249,735,133.25 |
| 营业收入(元) | 367,213,945.74 | 261,788,742.56 | 471,871,615.15 | 367,014,216.77 | 259,984,044.71 | 456,889,741.31 | 249,735,133.25 |
| 二、营业总成本(元) | 179,224,454.99 | 122,116,783.78 | 240,789,017.91 | 174,327,199.42 | 123,961,176.43 | 258,636,840.55 | 139,779,796.70 |
| 营业成本(元) | 125,382,134.24 | 87,539,532.01 | 162,970,922.24 | 125,114,665.74 | 90,458,389.78 | 187,156,839.67 | 103,886,218.43 |
| 研发费用(元) | 10,672,621.35 | 6,561,697.12 | 16,281,098.95 | 7,822,976.91 | 5,236,915.31 | 13,588,548.56 | 5,937,431.78 |
| 营业税金及附加(元) | 2,664,580.51 | 2,081,413.52 | 3,534,365.63 | 2,872,040.00 | 1,985,112.70 | 3,995,687.18 | 2,175,719.82 |
| 销售费用(元) | 30,176,932.37 | 20,471,502.44 | 44,501,146.63 | 28,151,596.39 | 19,546,676.58 | 41,013,645.44 | 21,299,139.92 |
| 管理费用(元) | 12,391,414.28 | 7,162,358.00 | 14,971,263.37 | 10,760,671.10 | 6,935,660.50 | 13,632,124.02 | 6,903,579.95 |
| 财务费用(元) | -2,063,227.76 | -1,699,719.31 | -1,469,778.91 | -394,750.72 | -201,578.44 | -750,004.32 | -422,293.20 |
| 其中：利息费用(元) | 22,680.07 | 16,339.85 | 46,927.45 | 36,955.92 | 25,801.76 | 65,461.61 | 35,091.03 |
| 其中：利息收入(元) | -2,116,494.05 | -1,738,004.05 | -1,563,817.93 | -469,268.00 | -252,462.71 | -856,787.85 | -476,830.80 |
| 三、其他经营收益 | |||||||
| 加：公允价值变动收益(元) | - | 15,584.90 | 55,137.40 | 41,388.63 | 27,402.66 | 14,668.99 | 5,832.62 |
| 加：投资收益(元) | 15,584.90 | - | 2,197,701.90 | 2,197,701.40 | 1,409,020.57 | 2,955,879.09 | 2,134,125.45 |
| 资产处置收益(元) | - | - | - | - | - | 2,691.27 | 2,691.27 |
| 资产减值损失(元) | 49,200.85 | 37,154.74 | -97,611.58 | -132,978.42 | -271,382.81 | -287,305.02 | -123,388.17 |
| 信用减值损失(元) | -638,040.49 | -1,694,477.03 | -170,945.25 | -496,535.86 | -2,012,022.43 | -1,368,923.37 | -3,111,926.66 |
| 其他收益(元) | 1,665,052.33 | 1,213,222.86 | 3,113,034.79 | 1,973,015.42 | 1,965,801.13 | 6,785,446.10 | 283,017.52 |
| 四、营业利润(元) | 189,081,288.34 | 139,243,444.25 | 236,179,914.50 | 196,269,608.52 | 137,141,687.40 | 206,355,357.82 | 109,145,688.58 |
| 加：营业外收入(元) | - | - | 1,000,037.56 | 1,000,037.56 | 1,000,029.82 | 25,573.95 | 16,278.38 |
| 减：营业外支出(元) | 310,077.11 | 310,054.10 | 10,000.00 | 10,000.00 | 10,000.00 | 318,981.92 | 303,021.96 |
| 五、利润总额(元) | 188,771,211.23 | 138,933,390.15 | 237,169,952.06 | 197,259,646.08 | 138,131,717.22 | 206,061,949.85 | 108,858,945.00 |
| 减：所得税费用(元) | 27,101,723.92 | 20,117,459.32 | 33,542,924.40 | 28,731,686.17 | 20,165,175.21 | 30,882,023.25 | 17,267,910.49 |
| 六、净利润(元) | 161,669,487.31 | 118,815,930.83 | 203,627,027.66 | 168,527,959.91 | 117,966,542.01 | 175,179,926.60 | 91,591,034.51 |
| (一)按经营持续性分类 | |||||||
| 持续经营净利润(元) | 161,669,487.31 | 118,815,930.83 | 203,627,027.66 | 168,527,959.91 | 117,966,542.01 | 175,179,926.60 | 91,591,034.51 |
| (二)按所有权归属分类 | |||||||
| 归属于母公司股东的净利润(元) | 161,669,487.31 | 118,815,930.83 | 203,627,027.66 | 168,527,959.91 | 117,966,542.01 | 175,179,926.60 | 91,591,034.51 |
| 扣除非经常性损益后的净利润(元) | 161,660,985.41 | 118,810,100.00 | 199,187,000.00 | 164,107,500.00 | 114,233,700.00 | 167,116,400.00 | 89,754,500.00 |
| 七、每股收益 | |||||||
| 一、基本每股收益(元) | 1.28 | 0.99 | 1.70 | 1.40 | 0.98 | 1.46 | 0.76 |
| 二、稀释每股收益(元) | 1.28 | 0.99 | 1.70 | 1.40 | 0.98 | 1.46 | 0.76 |
| 九、综合收益总额(元) | 161,669,487.31 | 118,815,930.83 | 203,627,027.66 | 168,527,959.91 | 117,966,542.01 | 175,179,926.60 | 91,591,034.51 |
| 归属于母公司所有者的综合收益总额(元) | 161,669,487.31 | 118,815,930.83 | 203,627,027.66 | 168,527,959.91 | 117,966,542.01 | 175,179,926.60 | 91,591,034.51 |
| 公告日期 | 2024-10-29 | 2024-08-07 | 2024-08-07 | 2024-10-29 | 2024-08-07 | 2023-07-06 | 2023-01-13 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |