利润表(新坐标)
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 496,632,773.16 | 328,171,920.64 | 141,883,707.71 | 583,303,603.15 | 422,426,138.23 | 272,637,295.72 | 131,864,540.00 |
营业收入(元) | 496,632,773.16 | 328,171,920.64 | 141,883,707.71 | 583,303,603.15 | 422,426,138.23 | 272,637,295.72 | 131,864,540.00 |
二、营业总成本(元) | 317,491,242.96 | 207,280,634.59 | 93,333,525.87 | 378,718,780.95 | 274,731,728.40 | 170,583,878.25 | 84,487,283.37 |
营业成本(元) | 236,144,075.77 | 155,833,423.17 | 68,796,840.91 | 272,183,462.05 | 190,751,467.44 | 117,735,398.43 | 53,411,566.36 |
研发费用(元) | 25,176,663.72 | 16,629,298.73 | 8,091,813.48 | 36,810,582.26 | 28,536,132.24 | 19,173,676.06 | 9,762,037.37 |
营业税金及附加(元) | 4,489,032.37 | 3,022,851.78 | 730,326.30 | 7,961,153.24 | 4,921,580.95 | 3,028,840.77 | 1,243,481.82 |
销售费用(元) | 6,344,352.88 | 6,294,058.93 | 1,682,017.80 | 9,628,894.05 | 6,407,167.03 | 3,919,122.86 | 1,871,547.08 |
管理费用(元) | 51,632,211.54 | 33,152,669.77 | 16,813,902.47 | 68,080,795.65 | 47,719,253.90 | 32,154,586.17 | 15,824,121.48 |
财务费用(元) | -6,295,093.32 | -7,651,667.79 | -2,781,375.09 | -15,946,106.30 | -3,603,873.16 | -5,427,746.04 | 2,374,529.26 |
其中:利息费用(元) | 1,241,492.89 | 855,670.86 | 426,130.73 | 613,750.65 | 156,820.01 | 3,807.60 | 14,239.14 |
其中:利息收入(元) | 8,459,165.06 | 5,674,162.34 | 2,852,811.73 | 13,529,749.96 | 2,485,134.62 | 1,738,879.90 | 882,986.27 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 5,475,866.28 | 4,226,797.51 | 2,061,610.72 | 4,046,794.97 | 2,254,571.83 | 853,946.21 | 477,498.93 |
加:投资收益(元) | 1,032,984.53 | 644,907.71 | 210,719.88 | 658,102.46 | 485,349.07 | 335,378.48 | 11,328.80 |
资产处置收益(元) | 362,234.66 | 355,088.37 | 350,469.08 | 923,997.81 | 924,208.92 | 553,754.75 | 590,960.47 |
资产减值损失(元) | -499,015.29 | -499,015.29 | - | -2,621,850.40 | -689,868.30 | -689,868.30 | - |
信用减值损失(元) | -1,096,417.45 | -652,513.86 | 949,266.51 | 1,249,918.48 | 1,103,979.13 | 866,873.14 | 1,034,238.48 |
其他收益(元) | 6,310,498.18 | 4,080,336.96 | 2,277,506.18 | 7,680,029.15 | 4,890,864.01 | 3,764,297.81 | 3,742,728.79 |
四、营业利润(元) | 190,727,681.11 | 129,046,887.45 | 54,399,754.21 | 216,521,814.67 | 156,663,514.49 | 107,737,799.56 | 53,234,012.10 |
加:营业外收入(元) | 198,190.34 | 52,249.66 | 44,394.56 | 143,310.70 | 124,156.45 | 112,571.02 | 84,999.61 |
减:营业外支出(元) | 240,230.04 | 65,874.13 | 273.51 | 107,066.61 | 97,000.09 | 30,737.89 | 7.48 |
五、利润总额(元) | 190,685,641.41 | 129,033,262.98 | 54,443,875.26 | 216,558,058.76 | 156,690,670.85 | 107,819,632.69 | 53,319,004.23 |
减:所得税费用(元) | 22,592,345.99 | 14,414,699.17 | 4,986,465.07 | 30,504,745.03 | 20,332,755.16 | 13,768,267.45 | 5,754,411.96 |
六、净利润(元) | 168,093,295.42 | 114,618,563.81 | 49,457,410.19 | 186,053,313.73 | 136,357,915.69 | 94,051,365.24 | 47,564,592.27 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 168,093,295.42 | 114,618,563.81 | 49,457,410.19 | 186,053,313.73 | 136,357,915.69 | 94,051,365.24 | 47,564,592.27 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 161,705,527.19 | 111,321,881.74 | 48,561,477.78 | 184,382,827.95 | 134,847,170.57 | 93,736,221.94 | 47,974,706.90 |
少数股东损益(元) | 6,387,768.23 | 3,296,682.07 | 895,932.41 | 1,670,485.78 | 1,510,745.12 | 315,143.30 | -410,114.63 |
扣除非经常性损益后的净利润(元) | 147,321,095.21 | 101,165,225.56 | 43,145,968.12 | 165,817,472.70 | 127,864,592.37 | 88,940,160.04 | 43,609,243.11 |
七、每股收益 | |||||||
一、基本每股收益(元) | 1.21 | 0.83 | 0.36 | 1.38 | 1.00 | 0.69 | 0.36 |
二、稀释每股收益(元) | 1.20 | 0.82 | 0.36 | 1.38 | 0.99 | 0.69 | 0.36 |
八、其他综合收益(元) | -6,632,992.79 | -8,153,445.57 | -3,771,096.42 | 12,550,051.36 | 12,367,191.20 | 19,657,791.03 | 10,459,973.90 |
归属于母公司股东的其他综合收益(元) | -6,632,992.79 | -8,153,445.57 | -3,771,096.42 | 12,550,051.36 | 12,367,191.20 | 19,657,791.03 | 10,459,973.90 |
九、综合收益总额(元) | 161,460,302.63 | 106,465,118.24 | 45,686,313.77 | 198,603,365.09 | 148,725,106.89 | 113,709,156.27 | 58,024,566.17 |
归属于母公司所有者的综合收益总额(元) | 155,072,534.40 | 103,168,436.17 | 44,790,381.36 | 196,932,879.31 | 147,214,361.77 | 113,394,012.97 | 58,434,680.80 |
归属于少数股东的综合收益总额(元) | 6,387,768.23 | 3,296,682.07 | 895,932.41 | 1,670,485.78 | 1,510,745.12 | 315,143.30 | -410,114.63 |
公告日期 | 2024-10-28 | 2024-08-29 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-29 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
上市前/上市后 |
报表类型 |
一、营业总收入(元) |
营业收入(元) |
二、营业总成本(元) |
营业成本(元) |
研发费用(元) |
营业税金及附加(元) |
销售费用(元) |
管理费用(元) |
财务费用(元) |
其中:利息费用(元) |
其中:利息收入(元) |
三、其他经营收益 |
加:公允价值变动收益(元) |
加:投资收益(元) |
资产处置收益(元) |
资产减值损失(元) |
信用减值损失(元) |
其他收益(元) |
四、营业利润(元) |
加:营业外收入(元) |
减:营业外支出(元) |
五、利润总额(元) |
减:所得税费用(元) |
六、净利润(元) |
(一)按经营持续性分类 |
持续经营净利润(元) |
(二)按所有权归属分类 |
归属于母公司股东的净利润(元) |
少数股东损益(元) |
扣除非经常性损益后的净利润(元) |
七、每股收益 |
一、基本每股收益(元) |
二、稀释每股收益(元) |
八、其他综合收益(元) |
归属于母公司股东的其他综合收益(元) |
九、综合收益总额(元) |
归属于母公司所有者的综合收益总额(元) |
归属于少数股东的综合收益总额(元) |
公告日期 |
审计意见(境内) |
原始财报文件下载 |
Showing 1 to 43 of 43 entries