| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,040,495,649.71 | 3,241,752,945.62 | 1,577,793,633.72 | 6,796,644,426.21 | 5,135,921,008.70 | 3,501,135,000.43 | 1,752,227,342.45 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,040,495,649.71 | 3,241,752,945.62 | 1,577,793,633.72 | 6,796,644,426.21 | 5,135,921,008.70 | 3,501,135,000.43 | 1,752,227,342.45 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,944,093,966.82 | 3,137,029,108.42 | 1,532,482,891.65 | 6,576,064,371.58 | 4,946,151,346.85 | 3,334,293,668.84 | 1,647,163,188.96 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,746,590,075.01 | 2,978,814,209.49 | 1,460,745,181.30 | 6,254,130,268.02 | 4,700,366,068.51 | 3,153,201,420.88 | 1,560,368,038.01 |
| 研发费用(元) | - | - | - | 会员可见 | 493,681.36 | 512,904.26 | 305,235.18 | 3,283,897.13 | 2,605,666.95 | 1,859,790.69 | 1,040,819.50 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,358,756.95 | 8,047,169.84 | 4,367,438.32 | 14,406,177.10 | 10,642,220.70 | 6,999,959.84 | 3,904,790.55 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,342,201.42 | 11,285,186.42 | 2,779,220.60 | 23,489,441.11 | 17,972,861.32 | 12,141,170.12 | 2,399,517.30 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,569,969.52 | 117,689,267.64 | 62,148,746.07 | 230,756,992.50 | 176,852,539.35 | 131,732,903.21 | 73,729,290.74 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,739,282.56 | 20,680,370.77 | 2,137,070.18 | 49,997,595.72 | 37,711,990.02 | 28,358,424.10 | 5,720,732.86 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,819,648.82 | 32,276,508.70 | 13,261,246.54 | 57,658,886.52 | 44,116,207.49 | 29,251,956.57 | 13,604,412.41 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,743,065.18 | -9,837,727.10 | -4,481,866.68 | -23,547,390.16 | -18,067,621.45 | -13,741,232.22 | -1,982,338.52 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,513,693.33 | 6,908,886.05 | 3,064,884.89 | 14,959,039.82 | 5,589,667.13 | 4,315,476.37 | 2,317,873.94 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,612,080.65 | 719,927.57 | 749,157.29 | 9,243,175.49 | 5,240,168.09 | 4,808,695.83 | 2,511,673.03 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,606,391.62 | -8,331,084.86 | -3,837,917.72 | -4,807,109.07 | -8,257,896.52 | -12,498,844.45 | -10,841,742.07 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,152,555.11 | -2,397,094.93 | -1,124,647.17 | -3,340,349.48 | -5,546,226.33 | -2,133,687.26 | -2,498,446.86 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,106,393.88 | 91,786,743.93 | 39,680,352.68 | 213,087,421.23 | 168,727,752.77 | 147,591,739.86 | 94,571,173.01 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,463,659.98 | 727,218.49 | 302,472.41 | 2,999,076.66 | 2,540,536.56 | 2,017,405.10 | 1,855,335.41 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,482.87 | 33,108.83 | 5,968.40 | 11,123,914.70 | 15,857.64 | 15,089.92 | 9,342.60 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,477,570.99 | 92,480,853.59 | 39,976,856.69 | 204,962,583.19 | 171,252,431.69 | 149,594,055.04 | 96,417,165.82 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,196,460.55 | 23,935,260.22 | 11,314,246.33 | 72,035,176.24 | 47,142,139.47 | 43,156,077.88 | 22,424,371.31 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,281,110.44 | 68,545,593.37 | 28,662,610.36 | 132,927,406.95 | 124,110,292.22 | 106,437,977.16 | 73,992,794.51 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,281,110.44 | 68,545,593.37 | 28,662,610.36 | 132,927,406.95 | 124,110,292.22 | 106,437,977.16 | 73,992,794.51 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,267,934.21 | 68,530,092.89 | 28,654,578.27 | 132,902,874.88 | 124,084,395.87 | 106,414,184.79 | 73,985,610.78 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,176.23 | 15,500.48 | 8,032.09 | 24,532.07 | 25,896.35 | 23,792.37 | 7,183.73 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,836,972.30 | 71,638,755.90 | 29,726,304.13 | 142,936,258.56 | 130,321,485.73 | 110,275,434.32 | 69,825,071.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.04 | 0.03 | 0.01 | 0.06 | 0.06 | 0.05 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.04 | 0.03 | 0.01 | 0.06 | 0.06 | 0.05 | 0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,102,158.09 | -54,782,611.84 | -76,706,585.78 | 3,550,181.29 | -6,653,732.75 | 27,342,708.32 | -42,038,359.59 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,102,158.09 | -54,782,611.84 | -76,706,585.78 | 3,550,181.29 | -6,653,732.75 | 27,342,708.32 | -42,038,359.59 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,383,268.53 | 13,762,981.53 | -48,043,975.43 | 136,477,588.24 | 117,456,559.47 | 133,780,685.48 | 31,954,434.92 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,370,092.30 | 13,747,481.05 | -48,052,007.52 | 136,453,056.17 | 117,430,663.12 | 133,756,893.11 | 31,947,251.19 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,176.23 | 15,500.48 | 8,032.09 | 24,532.07 | 25,896.35 | 23,792.37 | 7,183.73 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-29 | 2025-04-26 | 2024-10-30 | 2024-08-28 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-26 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |