2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
公司类型 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业收入(元) | 4,161,412,000.00 | 2,892,241,672.11 | 1,488,662,000.00 | 5,602,713,740.25 | 4,293,322,000.00 | 2,957,516,579.04 | 1,435,755,000.00 | 5,895,085,507.02 | 4,449,756,000.00 | 2,854,758,974.05 | 1,367,115,000.00 |
利息净收入(元) | 2,982,276,000.00 | 2,001,395,353.36 | 985,916,000.00 | 4,326,488,036.49 | 3,309,137,000.00 | 2,238,125,200.18 | 1,127,691,000.00 | 4,789,581,110.83 | 3,449,994,000.00 | 2,274,713,077.18 | 1,118,911,000.00 |
其中:利息收入(元) | 9,302,394,000.00 | 6,226,110,668.58 | 3,131,597,000.00 | 12,519,698,521.97 | 9,359,506,000.00 | 6,225,831,583.83 | 3,121,149,000.00 | 12,302,570,735.73 | 9,162,094,000.00 | 6,090,576,666.02 | 3,036,757,000.00 |
利息支出(元) | 6,320,118,000.00 | 4,224,715,315.22 | 2,145,681,000.00 | 8,193,210,485.48 | 6,050,369,000.00 | 3,987,706,383.65 | 1,993,458,000.00 | 7,512,989,624.90 | 5,712,100,000.00 | 3,815,863,588.84 | 1,917,846,000.00 |
手续费及佣金净收入(元) | 286,083,000.00 | 179,530,944.26 | 91,896,000.00 | 413,813,441.56 | 297,648,000.00 | 195,340,289.29 | 84,387,000.00 | 431,513,243.74 | 353,212,000.00 | 239,275,890.72 | 114,976,000.00 |
其中:手续费及佣金收入(元) | 432,622,000.00 | 270,541,987.69 | 125,427,000.00 | 671,895,901.94 | 490,565,000.00 | 331,596,484.00 | 139,413,000.00 | 612,282,343.45 | 472,283,000.00 | 311,609,642.41 | 141,912,000.00 |
手续费及佣金支出(元) | 146,539,000.00 | 91,011,043.43 | 33,531,000.00 | 258,082,460.38 | 192,917,000.00 | 136,256,194.71 | 55,026,000.00 | 180,769,099.71 | 119,071,000.00 | 72,333,751.69 | 26,936,000.00 |
加:投资收益(元) | 751,282,000.00 | 557,296,524.09 | 279,896,000.00 | 464,077,346.96 | 272,408,000.00 | 145,411,185.68 | 43,382,000.00 | 618,815,482.29 | 536,050,000.00 | 326,640,598.46 | 133,375,000.00 |
公允价值变动收益(元) | 57,084,000.00 | 95,770,658.57 | 54,643,000.00 | 65,198,292.15 | 174,153,000.00 | 145,755,099.27 | 48,795,000.00 | -242,794,656.98 | -103,153,000.00 | -114,518,900.12 | -46,612,000.00 |
汇兑收益(元) | 24,956,000.00 | 12,354,635.22 | 45,756,000.00 | 45,630,746.62 | -6,265,000.00 | 43,800,961.33 | -1,001,000.00 | 99,204,332.53 | 134,401,000.00 | 89,674,959.52 | 28,938,000.00 |
其他业务收入(元) | 2,395,000.00 | 1,784,993.66 | 474,000.00 | 8,476,151.37 | 7,278,000.00 | 6,425,069.98 | 5,629,000.00 | 3,468,098.33 | 2,152,000.00 | 823,540.19 | 691,000.00 |
资产处置收益(元) | -1,083,000.00 | -446,338.03 | -129,000.00 | 28,425,520.67 | 12,381,000.00 | 8,831,209.56 | -1,204,000.00 | 6,307,825.58 | 5,180,000.00 | 487,294.10 | 2,114,000.00 |
其他收益(元) | 58,419,000.00 | 44,554,900.98 | 30,209,000.00 | 250,604,204.43 | 226,582,000.00 | 173,827,563.75 | 128,077,000.00 | 188,990,070.70 | 71,921,000.00 | 37,662,514.00 | 14,723,000.00 |
营业收入平衡项目(元) | - | - | - | - | - | - | -1,000.00 | - | -1,000.00 | - | 1,000.00 |
二、营业支出(元) | 2,122,954,000.00 | 1,574,361,201.48 | 684,779,000.00 | 2,956,907,723.21 | 1,964,812,000.00 | 1,308,043,226.61 | 601,470,000.00 | 3,424,727,951.35 | 2,607,833,000.00 | 1,550,506,069.65 | 676,914,000.00 |
营业税金及附加(元) | 51,707,000.00 | 36,013,038.18 | 15,801,000.00 | 85,515,809.86 | 67,341,000.00 | 35,945,837.63 | 16,165,000.00 | 91,301,961.05 | 71,549,000.00 | 38,059,729.40 | 14,899,000.00 |
业务及管理费(元) | 1,612,633,000.00 | 1,074,590,658.64 | 535,612,000.00 | 2,220,969,694.14 | 1,641,466,000.00 | 1,081,952,437.60 | 535,734,000.00 | 2,021,659,233.32 | 1,497,368,000.00 | 949,119,920.06 | 467,389,000.00 |
资产减值损失(元) | - | - | - | 14,243,000.00 | - | - | - | 4,969,970.00 | - | - | - |
其他业务成本(元) | 358,000.00 | 238,782.89 | 170,000.00 | 560,908.14 | 442,000.00 | 322,116.99 | 119,000.00 | 533,992.94 | 415,000.00 | 295,210.07 | 176,000.00 |
三、营业利润(元) | 2,038,458,000.00 | 1,317,880,470.63 | 803,883,000.00 | 2,645,806,017.04 | 2,328,510,000.00 | 1,649,473,352.43 | 834,285,000.00 | 2,470,357,555.67 | 1,841,923,000.00 | 1,304,252,904.40 | 690,201,000.00 |
加:营业外收入(元) | 3,357,000.00 | 1,581,687.66 | 923,000.00 | 8,547,760.26 | 4,172,000.00 | 1,376,067.18 | 744,000.00 | 21,016,858.72 | 5,066,000.00 | 2,240,203.28 | 606,000.00 |
减:营业外支出(元) | 2,590,000.00 | 1,584,692.85 | 1,361,000.00 | 12,589,057.43 | 4,768,000.00 | 3,512,463.15 | 1,254,000.00 | 16,782,762.59 | 5,236,000.00 | 4,043,086.70 | 1,169,000.00 |
利润总额平衡项目(元) | 1,000.00 | - | - | - | 1,000.00 | - | -1,000.00 | - | - | - | - |
四、利润总额(元) | 2,039,226,000.00 | 1,317,877,465.44 | 803,445,000.00 | 2,641,764,719.87 | 2,327,915,000.00 | 1,647,336,956.46 | 833,774,000.00 | 2,474,591,651.80 | 1,841,753,000.00 | 1,302,450,020.98 | 689,638,000.00 |
减:所得税费用(元) | 28,183,000.00 | 59,629,064.15 | 33,442,000.00 | -110,635,773.14 | 185,997,000.00 | 172,325,491.94 | 92,134,000.00 | -97,129,657.35 | -2,918,000.00 | 40,728,122.17 | 46,712,000.00 |
五、净利润(元) | 2,011,042,000.00 | 1,258,248,401.29 | 770,002,000.00 | 2,752,400,493.01 | 2,141,917,000.00 | 1,475,011,464.52 | 741,640,000.00 | 2,571,721,309.15 | 1,844,671,000.00 | 1,261,721,898.81 | 642,926,000.00 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 2,011,042,000.00 | 1,258,248,401.29 | 770,002,000.00 | 2,752,400,493.01 | 2,141,917,000.00 | 1,475,011,464.52 | 741,640,000.00 | 2,571,721,309.15 | 1,844,671,000.00 | 1,261,721,898.81 | 642,926,000.00 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,934,123,000.00 | 1,213,680,359.88 | 752,440,000.00 | 2,663,871,493.70 | 2,063,480,000.00 | 1,428,441,057.75 | 721,071,000.00 | 2,506,083,052.14 | 1,800,129,000.00 | 1,232,285,900.62 | 627,107,000.00 |
少数股东损益(元) | 76,919,000.00 | 44,568,041.41 | 17,562,000.00 | 88,528,999.31 | 78,438,000.00 | 46,570,406.77 | 20,569,000.00 | 65,638,257.01 | 44,542,000.00 | 29,435,998.19 | 15,819,000.00 |
扣除非经常性损益后的净利润(元) | 1,931,477,000.00 | 1,213,202,000.00 | 752,232,000.00 | 2,642,574,000.00 | 2,052,793,000.00 | 1,422,223,000.00 | 721,230,000.00 | 2,496,212,000.00 | 1,795,387,000.00 | 1,230,963,000.00 | 625,482,000.00 |
六、每股收益 | |||||||||||
一、基本每股收益(元) | 0.65 | 0.43 | 0.26 | 0.96 | 0.75 | 0.51 | 0.25 | 0.90 | 0.65 | 0.44 | 0.21 |
二、稀释每股收益(元) | 0.65 | 0.43 | 0.26 | 0.96 | 0.75 | 0.51 | 0.25 | 0.90 | 0.65 | 0.44 | 0.21 |
七、其他综合收益(元) | 320,940,000.00 | 373,084,700.62 | 235,577,000.00 | 403,492,032.79 | 326,820,000.00 | 355,729,437.34 | 199,334,000.00 | -291,588,222.22 | -19,282,000.00 | -60,568,608.84 | -52,668,000.00 |
八、综合收益总额(元) | 2,331,982,000.00 | 1,631,333,101.91 | 1,005,579,000.00 | 3,155,892,525.80 | 2,468,738,000.00 | 1,830,740,901.86 | 940,974,000.00 | 2,280,133,086.93 | 1,825,389,000.00 | 1,201,153,289.97 | 590,259,000.00 |
归属于母公司股东的综合收益总额(元) | 2,255,063,000.00 | 1,586,765,060.50 | 988,017,000.00 | 3,067,363,526.49 | 2,390,300,000.00 | 1,784,170,495.09 | 920,405,000.00 | 2,214,494,829.92 | 1,780,847,000.00 | 1,171,717,291.78 | 574,440,000.00 |
归属于少数股东的综合收益总额(元) | 76,919,000.00 | 44,568,041.41 | 17,562,000.00 | 88,528,999.31 | 78,438,000.00 | 46,570,406.77 | 20,569,000.00 | 65,638,257.01 | 44,542,000.00 | 29,435,998.19 | 15,819,000.00 |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-26 | 2022-08-27 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |