| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 436,373,331,000.00 | 266,091,235,000.00 | 118,687,964,000.00 | 476,340,107,000.00 | 328,818,385,000.00 | 206,776,498,000.00 | 105,888,545,000.00 | 511,849,579,000.00 | 361,084,106,000.00 | 225,260,378,000.00 | 105,062,471,000.00 |
| 营业收入(元) | 436,373,331,000.00 | 266,091,235,000.00 | 118,687,964,000.00 | 476,340,107,000.00 | 328,818,385,000.00 | 206,776,498,000.00 | 105,888,545,000.00 | 511,849,579,000.00 | 361,084,106,000.00 | 225,260,378,000.00 | 105,062,471,000.00 |
| 二、营业总成本(元) | 418,635,681,000.00 | 255,538,546,000.00 | 113,234,576,000.00 | 453,820,707,000.00 | 313,596,531,000.00 | 198,288,696,000.00 | 102,143,448,000.00 | 490,934,601,000.00 | 347,406,089,000.00 | 217,764,835,000.00 | 101,379,783,000.00 |
| 营业成本(元) | 406,595,251,000.00 | 248,177,186,000.00 | 109,622,336,000.00 | 437,964,301,000.00 | 302,650,356,000.00 | 191,945,898,000.00 | 98,093,623,000.00 | 474,677,783,000.00 | 336,096,546,000.00 | 210,609,058,000.00 | 97,948,614,000.00 |
| 研发费用(元) | 7,133,010,000.00 | 4,876,045,000.00 | 2,263,274,000.00 | 10,811,207,000.00 | 7,816,606,000.00 | 4,931,950,000.00 | 2,441,219,000.00 | 11,588,014,000.00 | 8,349,221,000.00 | 5,107,111,000.00 | 2,406,023,000.00 |
| 营业税金及附加(元) | 444,634,000.00 | 320,008,000.00 | 85,053,000.00 | 380,730,000.00 | 308,136,000.00 | 204,191,000.00 | 136,764,000.00 | 486,119,000.00 | 389,221,000.00 | 242,448,000.00 | 132,593,000.00 |
| 销售费用(元) | 781,191,000.00 | 499,065,000.00 | 301,506,000.00 | 1,024,450,000.00 | 799,466,000.00 | 524,382,000.00 | 322,821,000.00 | 1,057,828,000.00 | 820,356,000.00 | 530,729,000.00 | 248,784,000.00 |
| 管理费用(元) | 3,211,841,000.00 | 2,138,607,000.00 | 1,206,625,000.00 | 4,225,829,000.00 | 2,987,833,000.00 | 1,802,602,000.00 | 850,138,000.00 | 3,828,399,000.00 | 2,896,944,000.00 | 1,816,053,000.00 | 846,458,000.00 |
| 财务费用(元) | 469,754,000.00 | -472,365,000.00 | -244,218,000.00 | -585,810,000.00 | -965,866,000.00 | -1,120,327,000.00 | 298,883,000.00 | -703,542,000.00 | -1,146,199,000.00 | -540,564,000.00 | -202,689,000.00 |
| 其中：利息费用(元) | 1,794,197,000.00 | 1,177,472,000.00 | 656,665,000.00 | 2,481,551,000.00 | 1,763,851,000.00 | 1,080,481,000.00 | 540,815,000.00 | 1,481,891,000.00 | 947,563,000.00 | 477,199,000.00 | 171,461,000.00 |
| 其中：利息收入(元) | -1,401,591,000.00 | -1,106,854,000.00 | -675,039,000.00 | -2,292,992,000.00 | 1,712,428,000.00 | -1,112,706,000.00 | 527,808,000.00 | -1,821,304,000.00 | 1,351,698,000.00 | -895,356,000.00 | 461,738,000.00 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | -323,078,000.00 | -411,113,000.00 | -438,367,000.00 | 263,599,000.00 | 16,934,000.00 | -14,540,000.00 | 183,080,000.00 | -70,113,000.00 | -242,049,000.00 | 22,470,000.00 | -10,312,000.00 |
| 加：投资收益(元) | 181,061,000.00 | 242,298,000.00 | 138,257,000.00 | -666,115,000.00 | -865,068,000.00 | -942,925,000.00 | -545,100,000.00 | 30,264,000.00 | 48,472,000.00 | 6,536,000.00 | -6,431,000.00 |
| 其中：对联营企业和合营企业的投资收益(元) | 10,085,000.00 | -4,574,000.00 | 17,029,000.00 | 252,442,000.00 | 32,432,000.00 | 23,837,000.00 | -1,005,000.00 | 2,637,000.00 | -16,285,000.00 | -17,086,000.00 | -1,397,000.00 |
| 资产处置收益(元) | 8,870,000.00 | 2,379,000.00 | 5,966,000.00 | 130,071,000.00 | 68,240,000.00 | 38,079,000.00 | 6,870,000.00 | 8,825,000.00 | 7,430,000.00 | 6,549,000.00 | 5,176,000.00 |
| 资产减值损失(元) | -1,497,800,000.00 | -1,034,001,000.00 | -618,640,000.00 | -543,186,000.00 | -608,692,000.00 | -513,697,000.00 | -459,720,000.00 | -1,068,668,000.00 | -1,008,143,000.00 | -619,805,000.00 | -258,187,000.00 |
| 信用减值损失(元) | 121,330,000.00 | -73,507,000.00 | 29,897,000.00 | 113,308,000.00 | 198,058,000.00 | 183,906,000.00 | 244,413,000.00 | 180,094,000.00 | 76,784,000.00 | 142,682,000.00 | 52,434,000.00 |
| 其他收益(元) | 436,272,000.00 | 325,272,000.00 | 187,978,000.00 | 1,249,831,000.00 | 559,723,000.00 | 442,461,000.00 | 260,246,000.00 | 1,876,971,000.00 | 616,347,000.00 | 467,307,000.00 | 211,939,000.00 |
| 四、营业利润(元) | 16,664,305,000.00 | 9,604,017,000.00 | 4,758,479,000.00 | 23,066,908,000.00 | 14,591,049,000.00 | 7,681,086,000.00 | 3,434,886,000.00 | 21,872,351,000.00 | 13,176,858,000.00 | 7,521,282,000.00 | 3,677,307,000.00 |
| 加：营业外收入(元) | 184,142,000.00 | 68,131,000.00 | 4,372,000.00 | 123,561,000.00 | 256,613,000.00 | 49,713,000.00 | 13,974,000.00 | 121,232,000.00 | 67,805,000.00 | 55,805,000.00 | 6,979,000.00 |
| 减：营业外支出(元) | 18,792,000.00 | 13,008,000.00 | 4,885,000.00 | 66,391,000.00 | 36,237,000.00 | 22,210,000.00 | 5,935,000.00 | 30,581,000.00 | 4,924,000.00 | 2,507,000.00 | 18,110,000.00 |
| 五、利润总额(元) | 16,829,655,000.00 | 9,659,140,000.00 | 4,757,966,000.00 | 23,124,078,000.00 | 14,811,425,000.00 | 7,708,589,000.00 | 3,442,925,000.00 | 21,963,002,000.00 | 13,239,739,000.00 | 7,574,580,000.00 | 3,666,176,000.00 |
| 减：所得税费用(元) | 1,679,678,000.00 | 918,264,000.00 | 564,206,000.00 | 2,105,765,000.00 | 1,315,633,000.00 | 550,072,000.00 | 318,831,000.00 | 1,879,113,000.00 | 1,432,587,000.00 | 693,387,000.00 | 411,519,000.00 |
| 六、净利润(元) | 15,149,977,000.00 | 8,740,876,000.00 | 4,193,760,000.00 | 21,018,313,000.00 | 13,495,792,000.00 | 7,158,517,000.00 | 3,124,094,000.00 | 20,083,889,000.00 | 11,807,152,000.00 | 6,881,193,000.00 | 3,254,657,000.00 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 15,149,977,000.00 | 8,740,876,000.00 | 4,193,760,000.00 | 21,018,313,000.00 | 13,495,792,000.00 | 7,158,517,000.00 | 3,124,094,000.00 | 20,083,889,000.00 | 11,807,152,000.00 | 6,881,193,000.00 | 3,254,657,000.00 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 15,141,032,000.00 | 8,739,098,000.00 | 4,184,884,000.00 | 21,040,193,000.00 | 13,484,712,000.00 | 7,161,029,000.00 | 3,128,370,000.00 | 20,073,072,000.00 | 11,795,897,000.00 | 6,871,623,000.00 | 3,255,787,000.00 |
| 少数股东损益(元) | 8,945,000.00 | 1,778,000.00 | 8,876,000.00 | -21,880,000.00 | 11,080,000.00 | -2,512,000.00 | -4,276,000.00 | 10,817,000.00 | 11,255,000.00 | 9,570,000.00 | -1,130,000.00 |
| 扣除非经常性损益后的净利润(元) | 14,733,645,000.00 | 8,533,233,000.00 | 4,272,066,000.00 | 20,208,906,000.00 | 13,532,903,000.00 | 7,536,444,000.00 | 3,206,719,000.00 | 18,410,394,000.00 | 11,346,931,000.00 | 6,372,305,000.00 | 3,099,994,000.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.76 | 0.44 | 0.21 | 1.06 | 0.68 | 0.36 | 0.16 | 1.02 | 0.59 | 0.35 | 0.16 |
| 二、稀释每股收益(元) | 0.76 | 0.44 | 0.21 | 1.06 | 0.68 | 0.36 | 0.16 | 1.02 | 0.59 | 0.35 | 0.16 |
| 八、其他综合收益(元) | -983,038,000.00 | 917,549,000.00 | 918,795,000.00 | 236,899,000.00 | 595,009,000.00 | 788,956,000.00 | 9,171,000.00 | 1,106,340,000.00 | 655,353,000.00 | 456,613,000.00 | 448,344,000.00 |
| 归属于母公司股东的其他综合收益(元) | -983,038,000.00 | 917,549,000.00 | 918,795,000.00 | 236,899,000.00 | 595,009,000.00 | 788,956,000.00 | 9,171,000.00 | 1,106,340,000.00 | 655,353,000.00 | 456,613,000.00 | 448,344,000.00 |
| 九、综合收益总额(元) | 14,166,939,000.00 | 9,658,425,000.00 | 5,112,555,000.00 | 21,255,212,000.00 | 14,090,801,000.00 | 7,947,473,000.00 | 3,133,265,000.00 | 21,190,229,000.00 | 12,462,505,000.00 | 7,337,806,000.00 | 3,703,001,000.00 |
| 归属于母公司所有者的综合收益总额(元) | 14,157,994,000.00 | 9,656,647,000.00 | 5,103,679,000.00 | 21,277,092,000.00 | 14,079,721,000.00 | 7,949,985,000.00 | 3,137,541,000.00 | 21,179,412,000.00 | 12,451,250,000.00 | 7,328,236,000.00 | 3,704,131,000.00 |
| 归属于少数股东的综合收益总额(元) | 8,945,000.00 | 1,778,000.00 | 8,876,000.00 | -21,880,000.00 | 11,080,000.00 | -2,512,000.00 | -4,276,000.00 | 10,817,000.00 | 11,255,000.00 | 9,570,000.00 | -1,130,000.00 |
| 公告日期 | 2024-10-31 | 2024-08-14 | 2024-04-30 | 2024-03-14 | 2023-10-31 | 2023-08-09 | 2023-04-28 | 2023-03-15 | 2022-10-31 | 2022-08-10 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |