赛力斯 (601127.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(赛力斯)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 106,626,512,436.5765,044,468,013.3026,560,677,504.8135,841,957,866.8116,680,124,797.7011,032,343,769.105,090,601,214.1634,104,996,188.5223,123,288,906.6312,415,946,559.965,131,200,882.21
 营业收入(元) 106,626,512,436.5765,044,468,013.3026,560,677,504.8135,841,957,866.8116,680,124,797.7011,032,343,769.105,090,601,214.1634,104,996,188.5223,123,288,906.6312,415,946,559.965,131,200,882.21
二、营业总成本(元) 102,938,019,917.8063,848,047,643.6126,396,510,245.4241,822,143,925.0720,670,283,155.7613,580,700,875.646,249,112,548.6639,250,391,209.5226,557,573,218.6714,479,857,605.966,035,696,210.66
 营业成本(元) 79,723,328,751.3348,757,125,732.7220,846,222,976.5332,119,287,172.8215,552,327,765.0310,332,421,173.624,638,564,150.1330,243,611,627.5620,858,048,880.1811,512,949,628.034,788,314,562.61
 研发费用(元) 4,368,483,101.642,827,443,107.47953,941,850.771,696,475,826.711,091,343,985.75672,228,485.84345,702,888.741,313,661,262.38906,115,928.34579,374,404.45281,156,016.36
 营业税金及附加(元) 2,860,184,868.831,769,237,357.80738,922,245.72903,747,603.51367,976,849.79235,333,097.75106,949,144.66926,003,488.28583,550,260.29158,192,312.1786,497,964.07
 销售费用(元) 13,971,132,749.869,337,343,956.623,405,480,468.195,465,112,817.582,670,941,582.901,732,107,784.60767,775,548.454,819,624,056.743,082,736,392.111,459,919,793.84517,628,187.64
 管理费用(元) 2,207,576,202.521,179,428,551.31450,898,857.581,653,330,818.571,042,749,327.37709,310,543.34380,152,376.291,775,340,393.671,087,370,743.23693,105,909.29314,179,784.92
 财务费用(元) -192,685,756.38-22,531,062.311,043,846.63-15,810,314.12-55,056,355.08-100,700,209.519,968,440.39172,150,380.8939,751,014.5276,315,558.1847,919,695.06
  其中:利息费用(元) 161,846,966.39119,628,358.1766,336,945.25308,745,722.34235,622,416.76157,579,397.4075,446,035.74330,170,794.19195,238,814.98135,315,773.0260,366,612.28
  其中:利息收入(元) 347,692,667.50163,897,065.3772,278,587.98294,607,274.01232,888,831.64175,547,228.7565,629,852.34189,493,487.11115,947,932.9255,458,108.5920,510,425.33
三、其他经营收益
 加:公允价值变动收益(元) 63,083,035.3243,438,803.0725,586,678.4822,293,471.8125,164,151.438,636,041.9212,619,089.25-169,612,103.76-179,906,178.46-174,845,005.86-128,311,885.79
 加:投资收益(元) 96,838,399.7778,441,666.3331,302,646.751,789,117,933.18247,228,522.82257,532,294.0116,636,409.37-37,390,482.84-46,614,849.07-43,559,551.89-49,099,212.85
  其中:对联营企业和合营企业的投资收益(元) 35,081,304.9233,275,842.1114,868,819.601,058,701.301,534.90-59,252.34-265,893.801,362,033.94433,832.06315,344.49210,251.73
 资产处置收益(元) 4,861,954.406,695,820.60-1,940,040.73133,006,644.87130,972,043.56-4,135,810.53-1,767,774.38280,977,863.58244,532,331.79105,511,281.086,102,161.32
 资产减值损失(元) -793,237,618.10-243,967,954.67-46,076,394.10-423,613,470.36-218,476,043.97-151,351,383.60-87,868,290.42-305,725,891.93-152,328,855.49-84,490,407.88-55,014,562.07
 信用减值损失(元) -25,378,258.84-40,024,018.8819,484,655.39-82,646,010.01-35,916,055.98-24,675,808.7312,892,847.10-71,553,699.93-30,114,197.48-29,452,399.55-10,399,732.74
 其他收益(元) 906,448,259.25659,199,434.30120,934,129.52548,497,241.46461,886,348.61419,160,912.57347,580,204.16521,772,405.98161,724,819.0879,174,298.4646,167,963.31
四、营业利润(元) 3,941,108,290.571,700,204,120.44313,458,934.70-3,993,530,247.31-3,379,299,391.59-2,043,190,860.90-858,418,849.42-4,926,926,929.90-3,436,991,241.67-2,211,572,831.64-1,095,050,597.27
 加:营业外收入(元) 37,682,707.625,076,401.811,468,648.1948,363,601.4550,746,815.5412,637,981.544,502,250.0632,688,074.8316,598,385.388,812,759.072,093,893.99
 减:营业外支出(元) 14,174,006.116,171,167.70815,908.55135,692,784.9436,798,286.0732,173,058.981,286,804.4136,171,154.0426,033,518.0113,161,685.78354,444.71
五、利润总额(元) 3,964,616,992.081,699,109,354.55314,111,674.34-4,080,859,430.80-3,365,350,862.12-2,062,725,938.34-855,203,403.77-4,930,410,009.11-3,446,426,374.30-2,215,921,758.35-1,093,311,147.99
 减:所得税费用(元) 554,883,185.36339,988,179.55225,149,971.1575,857,026.1685,505,196.0776,769,373.0534,724,194.11290,147,272.04135,679,882.38100,436,184.3630,667,348.18
六、净利润(元) 3,409,733,806.721,359,121,175.0088,961,703.19-4,156,716,456.96-3,450,856,058.19-2,139,495,311.39-889,927,597.88-5,220,557,281.15-3,582,106,256.68-2,316,357,942.71-1,123,978,496.17
(一)按经营持续性分类
  持续经营净利润(元) 3,409,733,806.721,359,121,175.0088,961,703.19-4,156,716,456.96-3,450,856,058.19-2,139,495,311.39-889,927,597.88-5,220,557,281.15-3,582,106,256.68-2,316,357,942.71-1,123,978,496.17
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 4,037,930,619.501,624,558,336.35219,551,774.68-2,449,687,107.34-2,294,042,251.87-1,344,250,909.83-625,066,765.13-3,831,866,371.22-2,674,784,796.45-1,727,327,408.82-838,898,216.23
  少数股东损益(元) -628,196,812.78-265,437,161.35-130,590,071.49-1,707,029,349.62-1,156,813,806.32-795,244,401.56-264,860,832.75-1,388,690,909.93-907,321,460.23-589,030,533.89-285,080,279.94
 扣除非经常性损益后的净利润(元) 3,762,769,035.051,437,469,749.42114,379,377.77-4,816,609,379.47-3,014,784,576.83-1,884,661,940.75-923,744,802.56-4,295,907,102.34-2,864,540,966.82-1,714,011,466.12-757,179,659.41
七、每股收益
 一、基本每股收益(元) 2.671.080.15-1.63-1.53-0.90-0.42-2.68-1.90-1.27-0.62
 二、稀释每股收益(元) 2.671.080.15-1.63-1.53-0.90-0.42-2.68-1.90-1.27-0.62
八、其他综合收益(元) -7,099,614.4720,456,273.083,305,630.218,022,846.498,679,171.913,981,224.78-10,442,350.8248,917,617.3438,978,617.5627,994,622.59-4,327,699.69
 归属于母公司股东的其他综合收益(元) -7,538,516.8219,903,660.363,187,444.136,751,540.496,680,548.231,696,349.18-10,124,584.9347,204,708.4636,104,136.5427,389,746.06-3,906,093.36
 归属于少数股东的其他综合收益(元) 438,902.35552,612.72118,186.081,271,306.001,998,623.682,284,875.60-317,765.891,712,908.882,874,481.02604,876.53-421,606.33
九、综合收益总额(元) 3,402,634,192.251,379,577,448.0892,267,333.40-4,148,693,610.47-3,442,176,886.28-2,135,514,086.61-900,369,948.70-5,171,639,663.81-3,543,127,639.12-2,288,363,320.12-1,128,306,195.86
 归属于母公司所有者的综合收益总额(元) 4,030,392,102.681,644,461,996.71222,739,218.81-2,442,935,566.85-2,287,361,703.64-1,342,554,560.65-635,191,350.06-3,784,661,662.76-2,638,680,659.91-1,699,937,662.76-842,804,309.59
 归属于少数股东的综合收益总额(元) -627,757,910.43-264,884,548.63-130,471,885.41-1,705,758,043.62-1,154,815,182.64-792,959,525.96-265,178,598.64-1,386,978,001.05-904,446,979.21-588,425,657.36-285,501,886.27
公告日期 2024-10-312024-08-262024-04-302024-04-302023-10-282023-08-312023-04-292023-04-292022-10-292022-08-202022-04-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院