2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,509,681,462.84 | 1,035,568,819.96 | 472,600,188.73 | 2,188,714,761.18 | 1,516,002,785.11 | 964,099,126.29 | 428,418,070.48 | 2,386,864,081.68 | 1,723,481,132.61 | 1,187,519,821.21 | 506,530,890.56 |
营业收入(元) | 1,509,681,462.84 | 1,035,568,819.96 | 472,600,188.73 | 2,188,714,761.18 | 1,516,002,785.11 | 964,099,126.29 | 428,418,070.48 | 2,386,864,081.68 | 1,723,481,132.61 | 1,187,519,821.21 | 506,530,890.56 |
二、营业总成本(元) | 1,520,185,224.04 | 1,023,094,906.11 | 463,168,592.64 | 2,177,335,419.41 | 1,498,650,353.21 | 950,784,415.09 | 419,756,982.00 | 2,401,982,523.82 | 1,736,143,953.68 | 1,201,273,893.15 | 512,180,013.16 |
营业成本(元) | 1,365,035,571.84 | 921,380,652.97 | 418,345,467.93 | 1,955,311,879.01 | 1,344,168,838.28 | 851,009,418.20 | 373,657,878.10 | 2,182,442,758.65 | 1,582,240,132.25 | 1,098,287,771.48 | 466,297,107.32 |
研发费用(元) | 33,307,749.33 | 22,263,715.55 | 8,805,254.62 | 43,049,791.12 | 33,522,567.48 | 20,202,331.32 | 8,732,114.43 | 41,090,885.13 | 30,586,242.42 | 19,690,160.11 | 4,609,271.37 |
营业税金及附加(元) | 4,284,203.91 | 3,981,396.28 | 1,271,502.15 | 9,547,722.88 | 4,349,231.03 | 4,057,081.07 | 1,400,088.45 | 8,936,620.33 | 4,308,544.60 | 3,797,460.97 | 667,342.13 |
销售费用(元) | 83,829,537.90 | 52,738,065.58 | 23,503,897.48 | 126,588,066.38 | 84,056,945.78 | 54,195,972.02 | 25,151,345.79 | 128,512,984.60 | 92,966,556.86 | 61,717,292.14 | 29,718,418.32 |
管理费用(元) | 28,333,466.66 | 19,365,179.34 | 8,702,035.80 | 34,003,439.52 | 26,282,953.11 | 17,709,334.18 | 8,539,816.50 | 36,976,089.59 | 26,311,705.55 | 17,366,718.30 | 8,112,514.71 |
财务费用(元) | 5,394,694.40 | 3,365,896.39 | 2,540,434.66 | 8,834,520.50 | 6,269,817.53 | 3,610,278.30 | 2,275,738.73 | 4,023,185.52 | -269,228.00 | 414,490.15 | 2,775,359.31 |
其中:利息费用(元) | 7,841,866.37 | 5,400,564.76 | 3,176,812.98 | 11,841,340.47 | 8,993,939.43 | 6,046,408.61 | 3,049,837.00 | 13,005,997.67 | 9,789,511.12 | 6,389,086.70 | 2,785,256.40 |
其中:利息收入(元) | -2,386,445.17 | -1,827,004.30 | -864,292.78 | 2,270,730.19 | -1,704,406.35 | -1,382,485.07 | -565,657.21 | 3,918,659.87 | -2,929,331.58 | -2,084,543.18 | -1,093,843.55 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | 1,759,209.09 | 1,402,851.59 | 1,241,098.17 | 5,352,658.42 | 4,546,700.89 | 3,043,982.20 | 1,130,268.32 | 7,073,028.41 | 6,796,791.00 | 3,826,087.18 | 1,876,366.36 |
资产处置收益(元) | - | - | - | 36,569.73 | - | - | - | 41,363.72 | - | - | - |
资产减值损失(元) | -11,843,402.59 | -9,845,853.36 | -4,656,152.95 | -765,362.24 | -3,578,938.20 | -5,172,553.73 | -2,179,983.22 | 24,038,634.85 | 7,401,864.03 | 8,554,757.63 | 2,050,634.47 |
信用减值损失(元) | -12,412,831.53 | -1,006,711.01 | -2,396,846.82 | 1,870,065.64 | 1,878,262.81 | 39,698.86 | 185,925.38 | 1,591,887.39 | 8,260,080.55 | 8,849,821.85 | 6,734,842.50 |
其他收益(元) | 9,762,471.19 | 6,113,337.72 | 3,519,799.72 | 15,135,359.32 | 2,626,670.34 | 798,772.12 | 127,500.00 | 3,376,760.25 | 1,503,533.48 | 1,401,533.48 | - |
四、营业利润(元) | -23,238,315.04 | 9,137,538.79 | 7,139,494.21 | 33,008,632.64 | 22,825,127.74 | 12,024,610.65 | 7,924,798.96 | 21,003,232.48 | 11,299,447.99 | 8,878,128.20 | 5,012,720.73 |
加:营业外收入(元) | 113,284.17 | 6,324.21 | - | 44,900.00 | 43,500.00 | 4,500.00 | - | - | 10,376.34 | 10,376.34 | - |
减:营业外支出(元) | 31,553.04 | 31,553.04 | - | 46,973.51 | 21,916.85 | 11,242.69 | - | 30,916.52 | 15,999.29 | 15,999.29 | 15,999.29 |
五、利润总额(元) | -23,156,583.91 | 9,112,309.96 | 7,139,494.21 | 33,006,559.13 | 22,846,710.89 | 12,017,867.96 | 7,924,798.96 | 20,972,315.96 | 11,293,825.04 | 8,872,505.25 | 4,996,721.44 |
减:所得税费用(元) | - | - | - | -881,074.91 | - | - | - | -2,084,428.19 | 258,979.85 | 481,725.09 | - |
六、净利润(元) | -23,156,583.91 | 9,112,309.96 | 7,139,494.21 | 33,887,634.04 | 22,846,710.89 | 12,017,867.96 | 7,924,798.96 | 23,056,744.15 | 11,034,845.19 | 8,390,780.16 | 4,996,721.44 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -23,156,583.91 | 9,112,309.96 | 7,139,494.21 | 33,887,634.04 | 22,846,710.89 | 12,017,867.96 | 7,924,798.96 | 23,056,744.15 | 11,034,845.19 | 8,390,780.16 | 4,996,721.44 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -23,156,583.91 | 9,112,309.96 | 7,139,494.21 | 33,887,634.04 | 22,846,710.89 | 12,017,867.96 | 7,924,798.96 | 23,056,744.15 | 11,034,845.19 | 8,390,780.16 | 4,996,721.44 |
扣除非经常性损益后的净利润(元) | -25,596,985.22 | 7,292,721.06 | 6,074,275.75 | 26,078,086.96 | 16,730,497.19 | 8,757,258.07 | 6,855,695.89 | 13,738,569.27 | 3,963,604.72 | 3,931,337.94 | 3,415,409.43 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.09 | 0.04 | 0.03 | 0.14 | 0.09 | 0.05 | 0.03 | 0.09 | 0.05 | 0.03 | 0.02 |
二、稀释每股收益(元) | -0.09 | 0.04 | 0.03 | 0.14 | 0.09 | 0.05 | 0.03 | 0.09 | 0.05 | 0.03 | 0.02 |
八、其他综合收益(元) | -876,491.48 | -138,647.56 | 254,555.39 | -2,210,138.76 | -787,077.26 | -1,220,872.49 | -1,737,317.78 | 231,642.36 | -144,776.48 | -550,150.64 | -463,284.75 |
归属于母公司股东的其他综合收益(元) | -876,491.48 | -138,647.56 | 254,555.39 | -2,210,138.76 | -787,077.26 | -1,220,872.49 | -1,737,317.78 | 231,642.36 | -144,776.48 | -550,150.64 | -463,284.75 |
九、综合收益总额(元) | -24,033,075.39 | 8,973,662.40 | 7,394,049.60 | 31,677,495.28 | 22,059,633.63 | 10,796,995.47 | 6,187,481.18 | 23,288,386.51 | 10,890,068.71 | 7,840,629.52 | 4,533,436.69 |
公告日期 | 2024-10-30 | 2024-08-31 | 2024-04-30 | 2024-03-30 | 2023-10-28 | 2023-08-30 | 2023-04-29 | 2023-03-29 | 2022-10-28 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |