| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,377,272,141.36 | 1,178,892,854.20 | 6,972,485,680.53 | 5,407,956,808.86 | 3,893,336,737.74 | 2,051,053,229.69 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,377,272,141.36 | 1,178,892,854.20 | 6,972,485,680.53 | 5,407,956,808.86 | 3,893,336,737.74 | 2,051,053,229.69 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,565,966,495.52 | 1,206,482,723.25 | 5,665,548,017.42 | 4,395,199,688.05 | 3,034,665,090.92 | 1,555,200,777.13 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,924,355,055.67 | 918,546,435.30 | 4,335,767,785.01 | 3,310,810,600.86 | 2,257,245,515.78 | 1,128,830,833.96 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,450,973.82 | 81,515,332.42 | 379,512,156.17 | 305,726,178.72 | 223,602,453.08 | 100,724,089.12 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,842,992.71 | 40,689,805.29 | 227,740,652.54 | 182,423,906.84 | 133,973,259.32 | 70,312,250.40 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,291,446.77 | 15,468,463.12 | 63,681,088.08 | 47,235,540.71 | 28,934,090.36 | 13,284,854.31 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,818,129.73 | 134,720,642.82 | 672,680,482.79 | 528,477,488.74 | 381,122,624.19 | 236,636,166.74 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,207,896.82 | 15,542,044.30 | -13,834,147.17 | 20,525,972.18 | 9,787,148.19 | 5,412,582.60 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,006,622.46 | 15,208,983.12 | 54,225,756.22 | 51,334,041.79 | 38,300,618.46 | 19,174,762.26 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | - | - | 会员可见 | - | - | - | 2,827,372.89 | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,449,788.41 | 30,952,889.62 | 119,470,068.27 | 92,099,818.83 | 55,568,070.71 | 22,282,186.80 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,369,534.69 | 27,005,829.54 | 116,669,681.08 | 89,885,825.32 | 53,024,760.98 | 20,068,193.29 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,720.43 | 295,535.03 | 437,143.22 | 309,554.70 | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | - | -2,001,799.42 | - | -76,074,034.05 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,079,929.58 | 17,159,567.18 | -14,502,288.57 | -1,294,402.89 | 236,237.99 | -2,292,324.84 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,675,407.83 | 1,326,289.92 | 6,084,519.71 | 1,270,091.72 | 1,451,321.72 | 1,154,305.18 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -99,273,307.33 | 22,144,412.70 | 1,345,180,444.58 | 1,105,142,183.17 | 915,927,277.24 | 516,996,619.70 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,538,579.58 | 18,960,321.07 | 6,300,208.04 | 4,961,493.60 | 1,847,661.29 | 1,062,160.33 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,090,798.92 | 4,463,907.90 | 79,898,441.21 | 20,754,251.65 | 16,446,329.94 | 3,816,768.71 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -89,825,526.67 | 36,640,825.87 | 1,271,582,211.41 | 1,089,349,425.12 | 901,328,608.59 | 514,242,011.32 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,640,782.46 | 11,768,803.98 | 214,770,277.30 | 145,257,102.58 | 141,742,744.10 | 84,349,716.27 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -133,466,309.13 | 24,872,021.89 | 1,056,811,934.11 | 944,092,322.54 | 759,585,864.49 | 429,892,295.05 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -133,466,309.13 | 24,872,021.89 | 1,056,811,934.11 | 944,092,322.54 | 759,585,864.49 | 429,892,295.05 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -129,212,541.20 | 27,181,923.44 | 1,071,963,231.91 | 944,773,052.10 | 758,481,055.87 | 431,228,432.00 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,253,767.93 | -2,309,901.55 | -15,151,297.80 | -680,729.56 | 1,104,808.62 | -1,336,136.95 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -141,762,422.03 | 13,322,631.90 | 1,135,146,979.21 | 956,707,378.57 | 769,695,999.38 | 432,626,672.87 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.11 | 0.02 | 0.89 | 0.79 | 0.63 | 0.36 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.11 | 0.02 | 0.89 | 0.79 | 0.63 | 0.36 |
| 八、其他综合收益(元) | - | - | 会员可见 | 会员可见 | -1,616,080.36 | -1,381,596.22 | 1,192,075.63 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | 会员可见 | 会员可见 | -1,616,080.36 | -1,381,596.22 | 1,192,075.63 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -135,082,389.49 | 23,490,425.67 | 1,058,004,009.74 | 944,092,322.54 | 759,585,864.49 | 429,892,295.05 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -130,828,621.56 | 25,800,327.22 | 1,073,155,307.54 | 944,773,052.10 | 758,481,055.87 | 431,228,432.00 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | - | 会员可见 | 会员可见 | -4,253,767.93 | -2,309,901.55 | -15,151,297.80 | -680,729.56 | 1,104,808.62 | -1,336,136.95 |
| 公告日期 | 2026-08-21 | 2026-04-24 | 2026-03-28 | 2025-10-24 | 2025-08-22 | 2025-04-25 | 2025-03-29 | 2024-10-30 | 2024-08-22 | 2024-04-26 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
