2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 18,680,785,476.06 | 12,642,718,053.37 | 6,486,560,309.24 | 27,760,612,259.07 | 20,526,171,453.75 | 13,588,270,517.23 | 6,950,072,385.57 | 27,937,152,798.85 | 20,821,165,705.82 | 14,219,627,182.50 | 6,712,290,632.48 |
营业收入(元) | 18,680,785,476.06 | 12,642,718,053.37 | 6,486,560,309.24 | 27,760,612,259.07 | 20,526,171,453.75 | 13,588,270,517.23 | 6,950,072,385.57 | 27,937,152,798.85 | 20,821,165,705.82 | 14,219,627,182.50 | 6,712,290,632.48 |
二、营业总成本(元) | 16,648,960,494.80 | 11,156,817,653.82 | 5,754,966,816.91 | 24,158,622,972.00 | 18,070,945,779.49 | 11,941,801,915.19 | 6,032,828,884.18 | 22,990,081,416.42 | 16,877,698,645.08 | 11,259,565,706.32 | 5,379,729,492.62 |
营业成本(元) | 15,149,363,557.23 | 10,177,206,263.13 | 5,232,609,548.22 | 22,297,122,025.25 | 16,739,334,868.73 | 11,083,605,972.67 | 5,570,850,209.41 | 20,915,783,841.63 | 15,547,254,606.26 | 10,384,033,156.23 | 4,951,164,123.86 |
研发费用(元) | 285,461,019.60 | 180,479,234.74 | 90,844,311.14 | 314,222,682.89 | 234,168,723.06 | 149,290,010.79 | 70,825,927.68 | 279,682,517.92 | 198,828,242.72 | 124,531,311.23 | 59,037,845.21 |
营业税金及附加(元) | 175,637,343.60 | 115,408,867.54 | 54,100,872.32 | 242,593,736.35 | 182,715,154.03 | 118,201,953.51 | 57,677,377.70 | 258,724,697.45 | 186,115,749.95 | 122,064,471.66 | 60,978,192.27 |
销售费用(元) | 290,839,474.29 | 204,453,466.84 | 109,209,195.68 | 413,512,921.96 | 306,810,022.38 | 222,525,723.79 | 124,529,653.80 | 441,189,063.68 | 336,243,803.91 | 230,555,047.82 | 113,458,100.46 |
管理费用(元) | 819,350,604.16 | 554,506,366.51 | 302,966,862.94 | 924,598,280.87 | 629,017,955.75 | 376,668,549.78 | 190,344,198.17 | 1,010,824,495.08 | 555,985,407.55 | 353,623,793.58 | 176,064,371.08 |
财务费用(元) | -71,691,504.08 | -75,236,544.94 | -34,763,973.39 | -33,426,675.32 | -21,100,944.46 | -8,490,295.35 | 18,601,517.42 | 83,876,800.66 | 53,270,834.69 | 44,757,925.80 | 19,026,859.74 |
其中:利息费用(元) | 65,518,228.32 | 46,859,883.13 | 23,644,161.14 | 115,220,289.90 | 85,716,419.95 | 59,495,510.64 | 31,707,377.37 | 149,373,949.31 | 114,519,895.99 | 73,243,178.46 | 27,744,308.65 |
其中:利息收入(元) | 83,996,787.45 | 59,735,278.47 | 34,617,303.50 | 118,865,910.23 | 79,356,020.17 | 47,111,306.88 | 23,977,591.51 | 72,586,918.49 | 42,822,102.65 | 28,465,607.96 | 12,561,262.10 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 8,763,064.93 | 1,959,926.94 | 260,000.32 | -38,116,002.85 | -40,168,704.78 | -29,113,667.60 | -2,097,596.34 | 32,686,957.19 | 24,432,164.80 | 14,177,866.39 | -612,985.40 |
加:投资收益(元) | 20,742,760.03 | 14,671,408.04 | 3,912,130.43 | 7,627,189.35 | -1,153,057.29 | 2,532,420.46 | 1,742,134.69 | 24,365,014.47 | -3,223,569.55 | 432,254.10 | 9,183,600.28 |
其中:对联营企业和合营企业的投资收益(元) | -4,155,246.61 | -2,220,562.67 | -593,307.53 | 1,845,935.98 | 1,074,341.17 | 1,465,939.60 | 294,000.00 | 3,074,284.74 | 2,978,569.00 | -354,447.30 | 248,749.36 |
资产处置收益(元) | -2,427,954.12 | 1,598,224.17 | 468,261.36 | 4,073,026.92 | 2,481,311.21 | 2,456,981.19 | - | -82,296.20 | 2,728.39 | 2,728.42 | 2,745.68 |
资产减值损失(元) | -1,857,388.63 | -1,987,907.91 | - | -5,415,349.06 | -918,528.02 | -1,409,550.67 | 33,292.65 | -5,957,963.00 | -162,166.67 | -187,038.75 | - |
信用减值损失(元) | 6,173,620.92 | 6,162,617.22 | - | -5,225,785.54 | -6,877,434.93 | -7,415,485.96 | 1,223,812.27 | -3,165,751.49 | -8,135,769.36 | -7,586,812.77 | - |
其他收益(元) | 210,447,791.63 | 174,432,864.62 | 149,619,138.69 | 248,461,028.47 | 176,521,208.23 | 43,546,575.54 | 26,985,866.20 | 165,261,462.05 | 58,436,196.19 | 39,307,982.72 | 17,978,002.19 |
四、营业利润(元) | 2,273,666,876.02 | 1,682,737,532.63 | 885,853,023.13 | 3,813,393,394.36 | 2,585,110,468.68 | 1,657,065,875.00 | 945,131,010.86 | 5,160,178,805.45 | 4,014,816,644.54 | 3,006,208,456.29 | 1,359,112,502.61 |
加:营业外收入(元) | 105,472,109.03 | 66,373,971.73 | 839,433.54 | 10,357,039.99 | 6,238,092.40 | 3,878,667.01 | 1,001,714.04 | 27,353,420.94 | 17,657,872.66 | 15,676,045.77 | 1,525,461.20 |
减:营业外支出(元) | 37,189,601.53 | 31,820,702.21 | 11,161,236.80 | 100,614,814.20 | 56,731,357.04 | 47,456,761.33 | 8,294,888.14 | 34,737,182.00 | 13,928,956.29 | 9,739,926.39 | 2,642,047.52 |
五、利润总额(元) | 2,341,949,383.52 | 1,717,290,802.15 | 875,531,219.87 | 3,723,135,620.15 | 2,534,617,204.04 | 1,613,487,780.68 | 937,837,836.76 | 5,152,795,044.39 | 4,018,545,560.91 | 3,012,144,575.67 | 1,357,995,916.29 |
减:所得税费用(元) | 346,627,735.23 | 243,467,012.23 | 123,826,654.08 | 542,185,924.67 | 374,103,252.97 | 242,643,815.80 | 137,044,709.29 | 746,482,646.86 | 575,042,846.86 | 436,885,936.56 | 199,220,669.57 |
六、净利润(元) | 1,995,321,648.29 | 1,473,823,789.92 | 751,704,565.79 | 3,180,949,695.48 | 2,160,513,951.07 | 1,370,843,964.88 | 800,793,127.47 | 4,406,312,397.53 | 3,443,502,714.05 | 2,575,258,639.11 | 1,158,775,246.72 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 1,995,321,648.29 | 1,473,823,789.92 | 751,704,565.79 | 3,180,949,695.48 | 2,160,513,951.07 | 1,370,843,964.88 | 800,793,127.47 | 4,406,312,397.53 | 3,443,502,714.05 | 2,575,258,639.11 | 1,158,775,246.72 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,995,321,648.29 | 1,473,823,789.92 | 751,704,565.79 | 3,180,949,695.48 | 2,160,513,951.07 | 1,370,843,964.88 | 800,793,127.47 | 4,406,312,397.53 | 3,443,502,714.05 | 2,575,258,639.11 | 1,158,775,246.72 |
扣除非经常性损益后的净利润(元) | 1,769,096,254.31 | 1,302,850,887.62 | 636,707,025.33 | 3,083,801,516.17 | 2,098,472,845.07 | 1,406,493,134.64 | 786,151,871.17 | 4,220,225,640.90 | 3,384,083,969.95 | 2,529,570,566.12 | 1,136,042,840.95 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.68 | 0.50 | 0.26 | 1.06 | 0.72 | 0.45 | 0.26 | 1.44 | 1.11 | 0.83 | 0.37 |
二、稀释每股收益(元) | 0.68 | 0.50 | 0.26 | 1.06 | 0.72 | 0.45 | 0.26 | 1.43 | 1.11 | 0.83 | 0.37 |
八、其他综合收益(元) | 39,914,573.30 | -30,039,576.10 | 10,898,041.98 | -535,384,994.54 | 287,459,668.83 | 919,739,712.58 | - | 320,124,307.81 | -26,514,639.88 | -26,514,639.88 | - |
归属于母公司股东的其他综合收益(元) | 39,914,573.30 | -30,039,576.10 | 10,898,041.98 | -535,384,994.54 | 287,459,668.83 | 919,739,712.58 | - | 320,124,307.81 | -26,514,639.88 | -26,514,639.88 | - |
九、综合收益总额(元) | 2,035,236,221.59 | 1,443,784,213.82 | 762,602,607.77 | 2,645,564,700.94 | 2,447,973,619.90 | 2,290,583,677.46 | 800,793,127.47 | 4,726,436,705.34 | 3,416,988,074.17 | 2,548,743,999.23 | 1,158,775,246.72 |
归属于母公司所有者的综合收益总额(元) | 2,035,236,221.59 | 1,443,784,213.82 | 762,602,607.77 | 2,645,564,700.94 | 2,447,973,619.90 | 2,290,583,677.46 | 800,793,127.47 | 4,726,436,705.34 | 3,416,988,074.17 | 2,548,743,999.23 | 1,158,775,246.72 |
公告日期 | 2024-10-23 | 2024-07-30 | 2024-04-09 | 2024-03-19 | 2023-10-19 | 2023-08-19 | 2023-04-29 | 2023-03-07 | 2022-10-28 | 2022-07-15 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |