2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 54,884,740,000.00 | 36,821,444,000.00 | 18,533,340,000.00 | 79,980,939,000.00 | 55,842,976,000.00 | 37,133,528,000.00 | 17,941,753,000.00 |
营业收入(元) | 54,884,740,000.00 | 36,821,444,000.00 | 18,533,340,000.00 | 79,980,939,000.00 | 55,842,976,000.00 | 37,133,528,000.00 | 17,941,753,000.00 |
二、营业总成本(元) | 54,212,307,000.00 | 36,475,008,000.00 | 18,328,882,000.00 | 79,972,426,000.00 | 55,370,913,000.00 | 36,794,705,000.00 | 17,681,249,000.00 |
营业成本(元) | 50,535,658,000.00 | 33,864,636,000.00 | 17,065,972,000.00 | 74,187,497,000.00 | 51,917,121,000.00 | 34,406,386,000.00 | 16,658,197,000.00 |
研发费用(元) | 1,327,134,000.00 | 1,115,981,000.00 | 511,540,000.00 | 2,083,796,000.00 | 1,121,565,000.00 | 815,114,000.00 | 210,757,000.00 |
营业税金及附加(元) | 221,612,000.00 | 159,159,000.00 | 83,911,000.00 | 329,885,000.00 | 174,175,000.00 | 129,783,000.00 | 65,690,000.00 |
销售费用(元) | 51,715,000.00 | 28,842,000.00 | 12,728,000.00 | 82,689,000.00 | 46,955,000.00 | 31,421,000.00 | 12,693,000.00 |
管理费用(元) | 1,464,420,000.00 | 960,299,000.00 | 465,425,000.00 | 2,394,486,000.00 | 1,482,580,000.00 | 1,038,184,000.00 | 482,479,000.00 |
财务费用(元) | 611,768,000.00 | 346,091,000.00 | 189,306,000.00 | 894,073,000.00 | 628,517,000.00 | 373,817,000.00 | 251,433,000.00 |
其中:利息费用(元) | 546,595,000.00 | 355,632,000.00 | 172,872,000.00 | 805,017,000.00 | 589,484,000.00 | 384,275,000.00 | 171,276,000.00 |
其中:利息收入(元) | 44,459,000.00 | 17,341,000.00 | 5,825,000.00 | 23,649,000.00 | 17,127,000.00 | 10,897,000.00 | 3,084,000.00 |
三、其他经营收益 | |||||||
加:投资收益(元) | 8,570,000.00 | 14,891,000.00 | 9,188,000.00 | 55,033,000.00 | 22,542,000.00 | 17,146,000.00 | 9,477,000.00 |
其中:对联营企业和合营企业的投资收益(元) | -12,187,000.00 | 2,483,000.00 | 951,000.00 | 20,842,000.00 | 5,067,000.00 | 3,516,000.00 | -3,000.00 |
资产处置收益(元) | 59,980,000.00 | 43,963,000.00 | 4,267,000.00 | 87,843,000.00 | 16,622,000.00 | 8,835,000.00 | -6,202,000.00 |
资产减值损失(元) | 99,975,000.00 | 77,770,000.00 | 48,792,000.00 | -707,000.00 | -13,452,000.00 | -13,597,000.00 | 108,000.00 |
信用减值损失(元) | 200,911,000.00 | 187,077,000.00 | 73,925,000.00 | 398,994,000.00 | 163,704,000.00 | 162,110,000.00 | - |
其他收益(元) | 36,228,000.00 | 22,515,000.00 | 11,229,000.00 | 350,293,000.00 | 13,055,000.00 | 21,510,000.00 | 11,404,000.00 |
四、营业利润(元) | 1,078,097,000.00 | 692,652,000.00 | 351,859,000.00 | 899,969,000.00 | 674,534,000.00 | 534,827,000.00 | 275,291,000.00 |
加:营业外收入(元) | 79,017,000.00 | 39,823,000.00 | 10,054,000.00 | 138,187,000.00 | 115,244,000.00 | 68,417,000.00 | 12,962,000.00 |
减:营业外支出(元) | -28,794,000.00 | -49,089,000.00 | 29,340,000.00 | 109,816,000.00 | 79,650,000.00 | 61,670,000.00 | 46,280,000.00 |
五、利润总额(元) | 1,185,908,000.00 | 781,564,000.00 | 332,573,000.00 | 928,340,000.00 | 710,128,000.00 | 541,574,000.00 | 241,973,000.00 |
减:所得税费用(元) | 509,682,000.00 | 329,757,000.00 | 155,107,000.00 | 339,124,000.00 | 266,523,000.00 | 215,670,000.00 | 96,859,000.00 |
六、净利润(元) | 676,226,000.00 | 451,807,000.00 | 177,466,000.00 | 589,216,000.00 | 443,605,000.00 | 325,904,000.00 | 145,114,000.00 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 676,226,000.00 | 451,807,000.00 | 177,466,000.00 | 589,216,000.00 | 443,605,000.00 | 325,904,000.00 | 145,114,000.00 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 676,226,000.00 | 451,807,000.00 | 177,466,000.00 | 589,216,000.00 | 443,605,000.00 | 325,904,000.00 | 145,114,000.00 |
扣除非经常性损益后的净利润(元) | 417,988,000.00 | 251,181,000.00 | 135,847,000.00 | 359,452,000.00 | 361,151,000.00 | 285,044,000.00 | 164,011,000.00 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.04 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
二、稀释每股收益(元) | 0.04 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
八、其他综合收益(元) | -52,020,000.00 | -52,020,000.00 | - | 17,386,000.00 | - | - | - |
归属于母公司股东的其他综合收益(元) | -52,020,000.00 | -52,020,000.00 | - | 17,386,000.00 | - | - | - |
九、综合收益总额(元) | 624,206,000.00 | 399,787,000.00 | 177,466,000.00 | 606,602,000.00 | 443,605,000.00 | 325,904,000.00 | 145,114,000.00 |
归属于母公司所有者的综合收益总额(元) | 624,206,000.00 | 399,787,000.00 | 177,466,000.00 | 606,602,000.00 | 443,605,000.00 | 325,904,000.00 | 145,114,000.00 |
公告日期 | 2024-10-25 | 2024-08-21 | 2024-04-26 | 2024-03-27 | 2023-10-30 | 2023-08-30 | 2023-04-27 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |