| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,148,032,056.11 | 857,623,747.91 | 410,266,221.60 | 2,308,496,006.27 | 1,771,761,397.86 | 1,282,161,162.18 | 616,863,585.17 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,148,032,056.11 | 857,623,747.91 | 410,266,221.60 | 2,308,496,006.27 | 1,771,761,397.86 | 1,282,161,162.18 | 616,863,585.17 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,661,761,525.39 | 1,194,120,590.17 | 528,295,365.90 | 2,772,091,774.40 | 1,815,381,467.15 | 1,268,201,569.19 | 609,475,428.20 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,082,485,209.53 | 816,592,111.98 | 339,796,310.16 | 1,850,266,902.37 | 1,194,463,753.03 | 855,962,663.17 | 404,932,876.47 |
| 研发费用(元) | - | - | 会员可见 | - | - | - | 466,639.35 | - | - | - | - |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,848,810.00 | 2,721,983.73 | 1,113,957.32 | 5,085,282.16 | 3,589,355.77 | 2,458,986.60 | 1,302,468.57 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,747,844.38 | 68,809,255.36 | 22,914,878.58 | 234,545,472.65 | 177,520,997.72 | 121,594,187.96 | 51,853,592.88 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,621,132.71 | 190,339,585.80 | 107,001,707.64 | 448,250,386.04 | 294,021,616.05 | 191,026,127.44 | 108,525,167.61 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,058,528.77 | 115,657,653.30 | 57,001,872.85 | 233,943,731.18 | 145,785,744.58 | 97,159,604.02 | 42,861,322.67 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,324,904.16 | 121,842,724.07 | 57,960,022.59 | 247,679,909.35 | 156,923,987.79 | 106,647,028.96 | 48,670,325.06 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,049,943.63 | -3,071,349.48 | - | -8,781,146.71 | 7,358,850.28 | 4,536,596.67 | 44,968.56 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -2,864,170.10 | -3,071,349.48 | - | -17,105,763.96 | - | - | - |
| 资产处置收益(元) | - | - | - | 会员可见 | - | - | - | 49,406.04 | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | -2,694,535.77 | -1,868,706.85 | - | 1,582,432.28 | 150,713.56 | 150,713.56 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -51,265,148.90 | -21,832,687.70 | 20,702,886.96 | -171,365,832.78 | -27,746,095.85 | -1,808,381.19 | -3,499,030.78 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,640,977.58 | 3,863,697.83 | 3,197,353.12 | 6,539,033.44 | 2,697,338.90 | 1,400,987.28 | 155,756.32 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -559,098,120.00 | -359,405,888.46 | -94,128,904.22 | -635,571,875.86 | -61,159,262.40 | 18,239,509.31 | 4,089,851.07 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 398,973.46 | 347,553.76 | 65,714.65 | 2,830,887.38 | 1,904,985.92 | 1,259,830.25 | 183,755.76 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,989,425.06 | 6,396,369.93 | 397,929.03 | 3,255,775.59 | 1,671,491.47 | 929,387.31 | 209,904.84 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -565,688,571.60 | -365,454,704.63 | -94,461,118.60 | -635,996,764.07 | -60,925,767.95 | 18,569,952.25 | 4,063,701.99 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | - | 会员可见 | 1,726,608.47 | 1,719,130.84 | 89,221.88 | 2,414,690.16 | 418,462.18 | 399,992.16 | 2,355.31 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -567,415,180.07 | -367,173,835.47 | -94,550,340.48 | -638,411,454.23 | -61,344,230.13 | 18,169,960.09 | 4,061,346.68 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -567,415,180.07 | -367,173,835.47 | -94,550,340.48 | -638,411,454.23 | -61,344,230.13 | 18,169,960.09 | 4,061,346.68 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -561,812,363.45 | -363,535,406.39 | -93,166,659.67 | -626,342,247.90 | -52,768,006.22 | 20,106,200.66 | 7,485,198.74 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,602,816.62 | -3,638,429.08 | -1,383,680.81 | -12,069,206.33 | -8,576,223.91 | -1,936,240.57 | -3,423,852.06 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -573,691,398.59 | -365,654,805.01 | -97,645,814.64 | -647,916,614.14 | -67,166,205.23 | 7,963,917.85 | 6,541,015.80 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.79 | -0.51 | -0.13 | -0.88 | -0.07 | 0.03 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.79 | -0.51 | -0.13 | -0.88 | -0.07 | 0.03 | 0.01 |
| 八、其他综合收益(元) | - | - | - | - | - | - | - | 3,200,000.00 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | - | - | - | - | 3,200,000.00 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -567,415,180.07 | -367,173,835.47 | -94,550,340.48 | -635,211,454.23 | -61,344,230.13 | 18,169,960.09 | 4,061,346.68 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -561,812,363.45 | -363,535,406.39 | -93,166,659.67 | -623,142,247.90 | -52,768,006.22 | 20,106,200.66 | 7,485,198.74 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,602,816.62 | -3,638,429.08 | -1,383,680.81 | -12,069,206.33 | -8,576,223.91 | -1,936,240.57 | -3,423,852.06 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-30 | 2025-04-25 | 2024-10-29 | 2024-08-30 | 2024-04-30 | 2024-04-25 | 2023-10-27 | 2023-08-25 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |