| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,635,853,311.66 | 4,129,741,308.01 | 2,750,117,861.12 | 1,333,836,462.38 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,635,853,311.66 | 4,129,741,308.01 | 2,750,117,861.12 | 1,333,836,462.38 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,419,059,280.74 | 4,031,008,412.11 | 2,693,338,950.79 | 1,328,263,916.86 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,653,336,427.30 | 3,465,463,683.03 | 2,320,573,590.05 | 1,148,051,134.84 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,067,366.27 | 176,608,826.98 | 116,634,492.92 | 53,945,249.23 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,303,797.11 | 41,618,103.33 | 27,603,732.06 | 13,521,449.08 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,144,109.78 | 105,295,583.07 | 67,536,687.27 | 30,970,348.40 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,140,177.44 | 225,286,830.35 | 147,745,325.12 | 73,210,536.90 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,067,402.84 | 16,735,385.35 | 13,245,123.37 | 8,565,198.41 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,507,186.43 | 21,912,743.88 | 15,108,451.74 | 7,583,423.39 |
| 三、其他经营收益 | ||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,034,868.43 | 987,758.66 | 1,649,385.53 | 1,235,892.51 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,418,098.14 | 6,384,891.47 | 3,383,039.70 | 1,070,138.11 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,971,062.98 | -572,181.78 | -194,436.87 | -75,935.96 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -133,684,359.55 | -32,669,398.52 | -18,272,683.62 | -4,845,555.44 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,416,673.94 | 1,264,865.39 | 2,045,938.80 | -1,091,124.21 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,947,496.77 | 54,469,587.64 | 36,188,712.51 | 17,184,922.34 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,122,397.79 | 128,598,418.76 | 81,578,866.38 | 19,050,882.87 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,087,070.20 | 1,973,469.90 | 1,045,487.86 | 80,232.75 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,173,794.26 | 526,643.23 | 374,937.10 | 20,541.58 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,035,673.73 | 130,045,245.43 | 82,249,417.14 | 19,110,574.04 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,067,838.15 | 15,376,429.56 | 10,626,287.59 | 3,845,508.74 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,967,835.58 | 114,668,815.87 | 71,623,129.55 | 15,265,065.30 |
| (一)按经营持续性分类 | ||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,967,835.58 | 114,668,815.87 | 71,623,129.55 | 15,265,065.30 |
| (二)按所有权归属分类 | ||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,169,554.06 | 96,261,467.81 | 62,621,744.88 | 12,121,240.18 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,798,281.52 | 18,407,348.06 | 9,001,384.67 | 3,143,825.12 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,486,360.97 | 78,840,324.38 | 51,052,994.14 | 6,056,364.40 |
| 七、每股收益 | ||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.12 | 0.10 | 0.07 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.12 | 0.10 | 0.07 | 0.01 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,967,835.58 | 114,668,815.87 | 71,623,129.55 | 15,265,065.30 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,169,554.06 | 96,261,467.81 | 62,621,744.88 | 12,121,240.18 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,798,281.52 | 18,407,348.06 | 9,001,384.67 | 3,143,825.12 |
| 公告日期 | 2026-03-31 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-29 | 2024-08-27 | 2024-04-27 |
| 审计意见(境内) | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |