| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,300,581,051.60 | 862,661,241.69 | 373,985,726.46 | 2,034,337,262.17 | 1,328,333,633.25 | 867,389,372.66 | 357,819,300.48 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,300,581,051.60 | 862,661,241.69 | 373,985,726.46 | 2,034,337,262.17 | 1,328,333,633.25 | 867,389,372.66 | 357,819,300.48 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,182,695,158.87 | 797,045,559.21 | 357,218,304.26 | 1,853,398,165.65 | 1,205,945,851.29 | 804,314,304.06 | 342,660,205.66 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 991,677,142.00 | 660,882,644.34 | 296,898,145.63 | 1,555,505,376.85 | 1,001,067,816.94 | 666,626,041.97 | 277,052,158.40 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,701,048.30 | 16,407,747.16 | 5,008,497.68 | 28,414,025.62 | 22,226,502.88 | 15,170,051.22 | 6,814,606.71 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,850,343.70 | 7,434,438.36 | 2,928,132.42 | 16,470,440.88 | 9,389,863.56 | 6,732,858.35 | 2,353,152.77 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,154,155.73 | 7,264,153.00 | 3,233,056.03 | 17,177,559.34 | 8,721,168.53 | 5,283,650.15 | 2,683,106.60 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,600,472.79 | 68,491,646.52 | 31,645,892.64 | 149,274,463.46 | 103,849,748.94 | 69,824,258.25 | 32,916,469.75 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,711,996.35 | 36,564,929.83 | 17,504,579.86 | 86,556,299.50 | 60,690,750.44 | 40,677,444.12 | 20,840,711.43 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,327,004.50 | 41,464,433.86 | 22,753,877.88 | 96,773,041.68 | 63,683,370.90 | 39,787,393.56 | 29,918,165.01 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,572,440.90 | 22,374,940.76 | 9,596,901.37 | 50,202,068.27 | 40,511,062.97 | 25,698,216.89 | 9,488,948.57 |
| 其中：对联营企业和合营企业的投资收益(元) | - | 会员可见 | - | 会员可见 | - | 22,084,234.40 | - | 47,945,295.30 | - | 23,441,443.92 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,149,401.92 | 60,962.83 | 60,962.83 | 9,342,411.70 | 9,462,174.57 | 9,431,902.68 | 88,341.78 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -242,029.53 | 2,897,390.94 | -8,370.90 | -9,337,238.80 | -1,327,307.95 | -2,509,118.28 | 263,041.21 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,149,317.29 | -10,215,583.76 | -873,465.60 | -18,997,663.07 | -14,023,921.80 | -2,916,146.61 | -2,213,824.04 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,063,117.32 | 6,770,746.66 | 2,877,723.35 | 18,695,796.86 | 11,929,227.71 | 7,190,520.55 | 3,629,654.67 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,279,506.05 | 87,504,139.91 | 28,421,173.25 | 230,844,471.48 | 168,939,017.46 | 99,970,443.83 | 26,415,257.01 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,160,711.55 | 1,608,266.79 | 1,531,031.90 | 2,258,872.95 | 743,613.38 | 101,585.89 | 8,552,391.28 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 781,268.48 | 699,061.42 | 150,529.62 | 4,267,832.84 | 735,491.15 | 658,641.02 | 542,075.20 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,658,949.12 | 88,413,345.28 | 29,801,675.53 | 228,835,511.59 | 168,947,139.69 | 99,413,388.70 | 34,425,573.09 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,360,595.00 | 22,799,148.60 | 9,109,965.49 | 45,940,316.19 | 41,789,272.88 | 23,765,640.30 | 9,309,754.81 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,298,354.12 | 65,614,196.68 | 20,691,710.04 | 182,895,195.40 | 127,157,866.81 | 75,647,748.40 | 25,115,818.28 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,298,354.12 | 65,614,196.68 | 20,691,710.04 | 182,895,195.40 | 127,157,866.81 | 75,647,748.40 | 25,115,818.28 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,857,967.25 | 82,251,281.43 | 28,777,812.43 | 210,686,886.72 | 139,602,979.59 | 84,467,995.97 | 30,338,975.13 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,559,613.13 | -16,637,084.75 | -8,086,102.39 | -27,791,691.32 | -12,445,112.78 | -8,820,247.57 | -5,223,156.86 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,465,857.08 | 80,354,997.56 | 27,135,623.27 | 204,788,202.10 | 128,239,314.11 | 75,573,760.67 | 23,941,482.44 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.09 | 0.03 | 0.24 | 0.16 | 0.10 | 0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.09 | 0.03 | 0.24 | 0.16 | 0.10 | 0.04 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,298,354.12 | 65,614,196.68 | 20,691,710.04 | 182,895,195.40 | 127,157,866.81 | 75,647,748.40 | 25,115,818.28 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,857,967.25 | 82,251,281.43 | 28,777,812.43 | 210,686,886.72 | 139,602,979.59 | 84,467,995.97 | 30,338,975.13 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,559,613.13 | -16,637,084.75 | -8,086,102.39 | -27,791,691.32 | -12,445,112.78 | -8,820,247.57 | -5,223,156.86 |
| 公告日期 | 2025-10-29 | 2025-08-27 | 2025-04-29 | 2025-04-19 | 2024-10-29 | 2024-08-27 | 2024-04-26 | 2024-04-19 | 2023-10-27 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |