| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,872,092,620.04 | 1,157,686,513.95 | 358,290,921.88 | 3,591,599,697.39 | 1,939,821,478.82 | 1,355,097,976.83 | 436,760,113.98 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,872,092,620.04 | 1,157,686,513.95 | 358,290,921.88 | 3,591,599,697.39 | 1,939,821,478.82 | 1,355,097,976.83 | 436,760,113.98 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,728,547,691.62 | 1,079,626,337.82 | 361,622,870.75 | 3,252,117,338.79 | 1,845,039,257.53 | 1,278,385,836.90 | 430,943,995.78 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,206,627,845.10 | 735,647,393.82 | 203,198,648.37 | 2,460,179,961.16 | 1,298,755,466.93 | 914,545,024.55 | 264,861,548.20 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,863,206.54 | 139,404,818.02 | 57,604,927.19 | 360,188,155.55 | 238,148,621.88 | 152,971,938.91 | 64,302,502.81 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,679,564.94 | 11,152,792.85 | 4,061,899.23 | 28,978,934.89 | 16,136,790.25 | 10,966,105.07 | 2,995,889.45 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,761,751.98 | 52,462,002.97 | 26,471,565.24 | 100,845,151.23 | 81,511,096.85 | 54,808,371.77 | 28,697,031.44 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,058,421.45 | 140,405,539.24 | 68,096,800.85 | 311,371,417.70 | 213,165,144.35 | 144,950,269.31 | 71,016,582.08 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,556,901.61 | 553,790.92 | 2,189,029.87 | -9,446,281.74 | -2,677,862.73 | 144,127.29 | -929,558.20 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,415,204.07 | 8,492,732.01 | 4,232,665.09 | 23,911,044.83 | 14,098,397.63 | 8,566,820.07 | 4,244,657.38 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 97,160.11 | 97,160.11 | - | 8,969,206.89 | 8,872,728.54 | 8,872,728.54 | - |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 97,160.11 | 97,160.11 | - | 142,078.06 | - | 49,711.17 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,636.48 | -21,742.95 | - | -279,575.69 | -427,319.68 | -298,903.21 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,332,944.48 | 10,020,700.86 | -2,984,615.42 | -2,496,983.21 | 14,885,182.52 | 9,014,820.92 | -4,006,463.61 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,621,564.43 | -23,111,627.37 | 10,333,176.29 | -79,872,399.98 | -23,460,362.67 | -25,362,704.61 | 3,891,946.63 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,900,679.95 | 28,416,769.99 | 9,067,088.75 | 80,560,458.00 | 35,939,424.88 | 25,454,234.40 | 11,238,105.23 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,200,512.05 | 93,461,436.77 | 13,083,700.75 | 346,363,064.61 | 130,591,874.88 | 94,392,315.97 | 16,939,706.45 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,211,413.86 | 236,984.16 | 126,911.36 | 2,736,303.53 | 593,920.04 | 283,875.67 | 151,746.18 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,639,623.93 | 2,318,580.52 | 1,344,143.76 | 4,638,745.15 | 1,370,642.81 | 1,360,572.21 | 293,499.31 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,772,301.98 | 91,379,840.41 | 11,866,468.35 | 344,460,622.99 | 129,815,152.11 | 93,315,619.43 | 16,797,953.32 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,759,086.05 | 6,695,633.10 | 6,973,378.10 | 18,571,938.82 | 7,122,246.70 | 3,083,898.47 | 1,250,224.55 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,013,215.93 | 84,684,207.31 | 4,893,090.25 | 325,888,684.17 | 122,692,905.41 | 90,231,720.96 | 15,547,728.77 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,013,215.93 | 84,684,207.31 | 4,893,090.25 | 325,888,684.17 | 122,692,905.41 | 90,231,720.96 | 15,547,728.77 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,069,126.96 | 75,370,388.35 | 3,910,201.56 | 308,583,121.47 | 122,692,905.41 | 90,231,720.96 | 15,547,728.77 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,944,088.97 | 9,313,818.96 | 982,888.69 | 17,305,562.70 | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,548,007.48 | 54,690,926.45 | -968,205.93 | 238,605,732.29 | 85,771,655.18 | 64,670,645.66 | 5,627,468.61 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.21 | 0.11 | 0.01 | 0.43 | 0.17 | 0.13 | 0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.21 | 0.11 | 0.01 | 0.43 | 0.17 | 0.13 | 0.02 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | 4,257,192.01 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | 4,257,192.01 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,013,215.93 | 84,684,207.31 | 3,910,201.56 | 330,145,876.18 | 122,692,905.41 | 90,231,720.96 | 15,547,728.77 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,069,126.96 | 75,370,388.35 | 3,910,201.56 | 312,840,313.48 | 122,692,905.41 | 90,231,720.96 | 15,547,728.77 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,944,088.97 | 9,313,818.96 | - | 17,305,562.70 | - | - | - |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-30 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |