2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 25,297,530,211.78 | 21,624,693,546.57 | 9,493,083,937.56 | 46,247,778,579.66 | 34,631,403,842.37 | 23,150,071,290.54 | 9,175,131,296.33 | 41,597,743,943.34 | 30,278,803,256.01 | 19,812,263,148.81 | 7,803,283,263.79 |
营业收入(元) | 25,297,530,211.78 | 21,624,693,546.57 | 9,493,083,937.56 | 46,247,778,579.66 | 34,631,403,842.37 | 23,150,071,290.54 | 9,175,131,296.33 | 41,597,743,943.34 | 30,278,803,256.01 | 19,812,263,148.81 | 7,803,283,263.79 |
二、营业总成本(元) | 23,188,374,133.26 | 19,705,227,428.17 | 8,630,657,080.66 | 43,029,672,091.91 | 31,860,894,635.23 | 21,365,303,387.23 | 8,444,698,741.39 | 39,028,090,600.89 | 28,214,049,300.06 | 18,428,916,067.12 | 7,204,146,731.34 |
营业成本(元) | 22,140,331,774.09 | 18,915,861,565.66 | 8,345,012,941.42 | 41,184,208,925.63 | 30,874,554,394.98 | 20,735,130,716.41 | 8,136,425,570.11 | 37,459,711,875.41 | 27,397,800,444.68 | 17,885,527,052.08 | 7,050,968,270.21 |
研发费用(元) | 595,195,789.52 | 568,012,443.10 | 107,199,351.17 | 975,639,528.43 | 544,285,261.48 | 409,446,288.68 | 149,566,553.53 | 739,974,710.09 | 530,803,844.76 | 406,861,634.21 | 52,162,392.13 |
营业税金及附加(元) | 136,422,235.15 | 86,925,002.95 | 50,773,479.65 | 136,925,118.26 | 124,067,621.91 | 81,407,708.43 | 10,250,976.42 | 205,573,950.18 | 36,195,608.05 | 20,815,318.90 | 9,432,452.05 |
销售费用(元) | 2,777,567.17 | 1,650,096.37 | 862,804.07 | 12,949,003.56 | 9,289,195.63 | 7,062,333.64 | 4,944,338.68 | 17,608,498.51 | 6,928,981.98 | 4,368,744.50 | 2,333,441.43 |
管理费用(元) | 522,571,825.90 | 325,566,493.53 | 173,137,120.16 | 1,004,820,690.10 | 589,593,585.74 | 371,795,720.28 | 156,141,818.83 | 894,127,213.84 | 516,314,593.79 | 323,526,038.50 | 142,890,081.15 |
财务费用(元) | -208,925,058.57 | -192,788,173.44 | -46,328,615.81 | -284,871,174.07 | -280,895,424.51 | -239,539,380.21 | -12,630,516.18 | -288,905,647.14 | -273,994,173.20 | -212,182,721.07 | -53,639,905.63 |
其中:利息费用(元) | -1,702,801.23 | 2,082,621.32 | 1,111,841.31 | 2,840,909.04 | 3,903,660.30 | 2,158,489.51 | 1,061,170.13 | 6,288,754.24 | 5,939,330.03 | 3,847,996.79 | 31,181.10 |
其中:利息收入(元) | 229,432,286.26 | 199,245,527.42 | 49,875,224.40 | 304,177,325.68 | 288,707,031.55 | 238,451,079.61 | 22,696,344.20 | 256,080,748.28 | 228,348,556.27 | 193,922,750.24 | 59,277,901.94 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | 856,716.66 | -474,141.81 | -1,731,476.39 | 16,123,956.19 | 4,604,743.08 | 211,814.09 | 49,815.46 | -1,095,039.84 | -2,255,102.58 | -2,988,690.93 | - |
其中:对联营企业和合营企业的投资收益(元) | 238,406.66 | -474,141.81 | -1,731,476.39 | 652,829.80 | 3,660,523.08 | 211,814.09 | 49,815.46 | 1,639,582.05 | -90,473.40 | 45,808.25 | - |
资产处置收益(元) | 8,569.22 | - | - | 13,031,110.47 | -40,486.56 | -47,944.45 | -19,622.49 | -1,532,827.86 | -854,376.64 | -854,376.64 | -2,397.14 |
资产减值损失(元) | -13,035,900.90 | -3,921,679.26 | -15,655,201.56 | -42,712,346.87 | -5,872,738.70 | -1,302,305.05 | 303,941.39 | -245,853,855.76 | -8,887,938.43 | -9,666,550.72 | -8,306,227.23 |
信用减值损失(元) | -75,474,629.13 | -125,675,679.65 | -8,503,478.69 | 69,177,934.93 | -144,161,987.99 | -152,112,837.20 | -2,265,612.37 | 159,380,750.07 | -177,992,254.55 | -186,780,101.25 | -45,481,943.83 |
其他收益(元) | 45,738,589.46 | 42,878,981.56 | 4,661,043.40 | 123,355,197.04 | 79,912,963.31 | 66,953,629.59 | 6,334,016.09 | 118,224,858.65 | 91,607,394.29 | 66,463,098.62 | 53,129,856.66 |
四、营业利润(元) | 2,067,249,423.83 | 1,832,273,599.24 | 841,197,743.66 | 3,397,082,339.51 | 2,704,951,700.28 | 1,698,470,260.29 | 734,835,093.02 | 2,598,777,227.71 | 1,966,371,678.04 | 1,249,520,460.77 | 598,475,820.91 |
加:营业外收入(元) | 1,888,077.16 | 1,585,756.36 | 601,500.05 | 2,830,320.02 | 2,294,699.42 | 1,671,619.66 | 198,972.64 | 15,210,603.74 | 14,625,146.30 | 14,149,312.57 | 1,391,991.22 |
减:营业外支出(元) | 8,822,481.12 | 7,568,465.42 | 7,174,770.80 | 5,278,047.31 | 3,922,139.62 | 1,900,099.08 | 958,820.92 | 3,424,466.42 | 2,246,210.77 | 481,774.69 | 422,664.91 |
五、利润总额(元) | 2,060,315,019.87 | 1,826,290,890.18 | 834,624,472.91 | 3,394,634,612.22 | 2,703,324,260.08 | 1,698,241,780.87 | 734,075,244.74 | 2,610,563,365.03 | 1,978,750,613.57 | 1,263,187,998.65 | 599,445,147.22 |
减:所得税费用(元) | 253,168,124.72 | 211,210,953.28 | 120,336,795.77 | 385,440,869.71 | 366,016,993.10 | 226,657,781.76 | 96,601,093.11 | 297,674,942.19 | 240,669,449.60 | 143,515,426.93 | 88,691,518.66 |
六、净利润(元) | 1,807,146,895.15 | 1,615,079,936.90 | 714,287,677.14 | 3,009,193,742.51 | 2,337,307,266.98 | 1,471,583,999.11 | 637,474,151.63 | 2,312,888,422.84 | 1,738,081,163.97 | 1,119,672,571.72 | 510,753,628.56 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 1,807,146,895.15 | 1,615,079,936.90 | 714,287,677.14 | 3,009,193,742.51 | 2,337,307,266.98 | 1,471,583,999.11 | 637,474,151.63 | 2,312,888,422.84 | 1,738,081,163.97 | 1,119,672,571.72 | 510,753,628.56 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,817,730,741.57 | 1,618,348,252.70 | 716,118,940.49 | 3,007,151,011.69 | 2,364,294,918.94 | 1,493,066,408.17 | 641,779,772.54 | 2,304,914,649.33 | 1,740,323,393.41 | 1,118,725,073.84 | 511,349,667.52 |
少数股东损益(元) | -10,583,846.42 | -3,268,315.80 | -1,831,263.35 | 2,042,730.82 | -26,987,651.96 | -21,482,409.06 | -4,305,620.91 | 7,973,773.51 | -2,242,229.44 | 947,497.88 | -596,038.96 |
扣除非经常性损益后的净利润(元) | 1,785,811,361.53 | 1,587,650,413.80 | 718,255,544.35 | 2,910,427,675.69 | 2,298,654,740.54 | 1,436,625,934.47 | 637,699,055.46 | 2,191,994,225.81 | 1,698,490,433.86 | 1,096,551,517.64 | 465,483,972.01 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.66 | 0.59 | 0.26 | 1.09 | 0.86 | 0.54 | 0.33 | 1.18 | 0.89 | 0.57 | 0.26 |
二、稀释每股收益(元) | 0.66 | 0.59 | 0.26 | 1.09 | 0.86 | 0.54 | 0.33 | 1.18 | 0.89 | 0.57 | 0.26 |
八、其他综合收益(元) | -14,211,236.41 | -23,669,834.76 | -14,235,668.23 | -26,596,047.81 | -2,058,507.08 | 10,935,122.98 | - | -41,162,663.58 | -262,922.17 | -262,922.17 | - |
归属于母公司股东的其他综合收益(元) | -13,694,816.41 | -23,153,414.76 | -14,235,668.23 | -25,773,852.81 | -1,553,412.08 | 11,440,217.98 | - | -41,896,523.58 | -262,922.17 | -262,922.17 | - |
归属于少数股东的其他综合收益(元) | -516,420.00 | -516,420.00 | - | -822,195.00 | -505,095.00 | -505,095.00 | - | 733,860.00 | - | - | - |
九、综合收益总额(元) | 1,792,935,658.74 | 1,591,410,102.14 | 700,052,008.91 | 2,982,597,694.70 | 2,335,248,759.90 | 1,482,519,122.09 | 637,474,151.63 | 2,271,725,759.26 | 1,737,818,241.80 | 1,119,409,649.55 | 510,753,628.56 |
归属于母公司所有者的综合收益总额(元) | 1,804,035,925.16 | 1,595,194,837.94 | 701,883,272.26 | 2,981,377,158.88 | 2,362,741,506.86 | 1,504,506,626.15 | 641,779,772.54 | 2,263,018,125.75 | 1,740,060,471.24 | 1,118,462,151.67 | 511,349,667.52 |
归属于少数股东的综合收益总额(元) | -11,100,266.42 | -3,784,735.80 | -1,831,263.35 | 1,220,535.82 | -27,492,746.96 | -21,987,504.06 | -4,305,620.91 | 8,707,633.51 | -2,242,229.44 | 947,497.88 | -596,038.96 |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-30 | 2024-03-30 | 2023-10-28 | 2023-08-31 | 2023-04-25 | 2023-04-18 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |