2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 4,944,551,794.64 | 3,192,501,422.33 | 1,500,689,201.57 | 5,390,393,588.74 | 3,905,062,552.93 | 2,430,096,304.37 | 1,324,537,176.92 | 7,172,063,703.91 | 6,007,563,798.66 | 4,352,518,262.36 | 2,072,792,082.97 |
营业收入(元) | 4,944,551,794.64 | 3,192,501,422.33 | 1,500,689,201.57 | 5,390,393,588.74 | 3,905,062,552.93 | 2,430,096,304.37 | 1,324,537,176.92 | 7,172,063,703.91 | 6,007,563,798.66 | 4,352,518,262.36 | 2,072,792,082.97 |
二、营业总成本(元) | 4,718,083,124.02 | 3,075,487,438.94 | 1,492,353,101.76 | 5,385,595,039.63 | 4,130,800,103.69 | 2,740,026,028.67 | 1,492,761,488.49 | 6,559,109,461.77 | 5,178,553,640.75 | 3,476,892,377.28 | 1,591,678,480.51 |
营业成本(元) | 4,406,649,945.72 | 2,871,307,316.62 | 1,399,109,710.50 | 4,983,465,247.31 | 3,818,046,488.08 | 2,531,572,761.48 | 1,382,793,914.60 | 6,074,656,274.22 | 4,856,610,091.88 | 3,261,138,760.63 | 1,474,950,564.21 |
研发费用(元) | 177,584,868.16 | 111,654,272.73 | 46,397,203.32 | 199,116,252.98 | 154,003,305.09 | 101,897,750.77 | 57,067,085.84 | 270,769,713.58 | 170,265,508.94 | 111,162,637.15 | 65,009,265.55 |
营业税金及附加(元) | 19,520,529.69 | 13,524,501.92 | 6,733,057.88 | 26,334,313.94 | 19,535,827.68 | 13,723,966.49 | 6,508,059.59 | 46,172,794.56 | 34,712,160.36 | 28,307,489.38 | 14,082,652.57 |
销售费用(元) | 8,363,651.49 | 5,749,652.77 | 2,932,363.45 | 10,622,849.24 | 7,808,415.49 | 5,356,907.56 | 3,033,773.61 | 10,565,578.06 | 7,974,645.80 | 5,761,674.13 | 3,340,163.06 |
管理费用(元) | 126,831,182.82 | 89,541,214.41 | 43,285,098.41 | 188,904,049.53 | 143,195,116.14 | 94,672,140.66 | 46,824,378.05 | 187,111,953.94 | 133,323,512.20 | 87,376,954.52 | 40,136,303.13 |
财务费用(元) | -20,867,053.86 | -16,289,519.51 | -6,104,331.80 | -22,847,673.37 | -11,789,048.79 | -7,197,498.29 | -3,465,723.20 | -30,166,852.59 | -24,332,278.43 | -16,855,138.53 | -5,840,468.01 |
其中:利息费用(元) | 7,303,493.20 | 5,551,335.44 | 2,746,386.81 | 3,288,685.65 | 1,248,381.03 | 39,166.23 | 1,940,972.27 | 1,940,972.27 | 9,507,806.31 | 6,807,049.62 | 4,025,228.36 |
其中:利息收入(元) | 13,066,224.56 | 9,454,346.27 | 4,401,200.34 | 19,472,869.37 | 13,407,699.34 | 9,493,048.16 | 33,390,469.61 | 33,390,469.61 | 26,511,244.09 | 19,284,271.06 | 10,383,458.64 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 340,352.21 | 1,806,643.68 | 366,498.40 | -449,390.18 | -34,117.34 | -34,117.34 | -34,117.34 | -463,646.94 | 122,861.20 | 394,481.78 | 2,448,811.06 |
加:投资收益(元) | -11,560,978.39 | -9,781,907.61 | -1,163,176.88 | -5,902,533.30 | -6,568.14 | 89,710.56 | 325,610.28 | 11,332,136.23 | 9,719,501.11 | 6,381,569.73 | 1,257,109.62 |
其中:对联营企业和合营企业的投资收益(元) | -7,933,312.71 | -7,514,856.06 | 201,468.28 | 201,468.28 | -409,985.56 | -313,706.86 | -77,807.14 | -279,364.10 | - | -200,398.14 | - |
资产处置收益(元) | - | - | - | 855,481.60 | - | - | - | 3,081,536.04 | 68,107.37 | 68,107.37 | - |
资产减值损失(元) | -3,026,401.87 | -1,050,341.49 | -470,368.09 | -1,747,750.92 | 38,460,610.30 | 680,222.29 | 36,239,350.03 | -35,419,001.57 | -2,503,074.60 | 2,366,626.44 | 2,151,139.55 |
信用减值损失(元) | -3,365,661.75 | -2,373,127.85 | -3,509,324.49 | -1,742,162.57 | -4,507,920.42 | -46,901.44 | -168,956.10 | 383,759.27 | -1,298,013.16 | -4,301,257.44 | -3,279,434.84 |
其他收益(元) | 33,018,667.26 | 29,481,764.77 | 26,410,825.58 | 14,443,977.00 | 4,047,967.08 | 3,576,475.46 | 1,588,809.84 | 5,058,306.37 | 3,887,314.93 | 2,879,604.51 | 748,709.26 |
四、营业利润(元) | 241,874,648.08 | 135,097,014.89 | 29,970,554.33 | 10,256,170.74 | -187,777,579.28 | -305,664,334.77 | -130,273,614.86 | 596,927,331.54 | 839,006,854.76 | 883,415,017.47 | 484,439,937.11 |
加:营业外收入(元) | 2,000,547.03 | 1,268,646.02 | 23,253.00 | 2,903,907.34 | 1,131,760.19 | 277,644.26 | 34,340.48 | 1,237,340.52 | 855,760.96 | 798,932.70 | 59,336.31 |
减:营业外支出(元) | 2,764,300.81 | 2,759,020.61 | 88,429.56 | 5,781,604.82 | 269,697.27 | 266,620.00 | 120,244.22 | 2,651,803.79 | 2,691,950.43 | 2,136,012.56 | 1,520,063.02 |
五、利润总额(元) | 241,110,894.30 | 133,606,640.30 | 29,905,377.77 | 7,378,473.26 | -186,915,516.36 | -305,653,310.51 | -130,359,518.60 | 595,512,868.27 | 837,170,665.29 | 882,077,937.61 | 482,979,210.40 |
减:所得税费用(元) | 33,578,751.36 | 16,099,139.33 | 4,331,474.49 | -10,527,414.82 | -37,757,524.94 | -49,504,314.64 | -20,613,298.20 | 90,370,398.75 | 127,562,183.08 | 141,327,614.32 | 75,400,844.86 |
六、净利润(元) | 207,532,142.94 | 117,507,500.97 | 25,573,903.28 | 17,905,888.08 | -149,157,991.42 | -256,148,995.87 | -109,746,220.40 | 505,142,469.52 | 709,608,482.21 | 740,750,323.29 | 407,578,365.54 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 207,532,142.94 | 117,507,500.97 | 25,573,903.28 | 17,905,888.08 | -149,157,991.42 | -256,148,995.87 | -109,746,220.40 | 505,142,469.52 | 709,608,482.21 | 740,750,323.29 | 407,578,365.54 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 207,128,798.20 | 117,104,156.23 | 25,573,903.28 | 17,905,888.08 | -149,157,991.42 | -256,148,995.87 | -109,746,220.40 | 505,142,469.52 | 709,608,482.21 | 740,750,323.29 | 407,578,365.54 |
少数股东损益(元) | 403,344.74 | 403,344.74 | - | - | - | - | - | - | - | - | - |
扣除非经常性损益后的净利润(元) | 202,570,093.93 | 113,144,983.89 | 23,302,524.90 | 13,963,179.04 | -153,553,491.38 | -259,495,515.91 | -111,280,631.22 | 490,034,556.57 | 699,207,768.36 | 733,438,652.84 | 405,018,166.84 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.18 | 0.10 | 0.02 | 0.02 | -0.13 | -0.22 | -0.09 | 0.43 | 0.61 | 0.63 | 0.35 |
九、综合收益总额(元) | 207,532,142.94 | 117,507,500.97 | 25,573,903.28 | 17,905,888.08 | -149,157,991.42 | -256,148,995.87 | -109,746,220.40 | 505,142,469.52 | 709,608,482.21 | 740,750,323.29 | 407,578,365.54 |
归属于母公司所有者的综合收益总额(元) | 207,128,798.20 | 117,104,156.23 | 25,573,903.28 | 17,905,888.08 | -149,157,991.42 | -256,148,995.87 | -109,746,220.40 | 505,142,469.52 | 709,608,482.21 | 740,750,323.29 | 407,578,365.54 |
归属于少数股东的综合收益总额(元) | 403,344.74 | 403,344.74 | - | - | - | - | - | - | - | - | - |
公告日期 | 2024-10-18 | 2024-08-20 | 2024-04-16 | 2024-04-16 | 2023-10-26 | 2023-08-22 | 2023-04-21 | 2023-04-08 | 2022-10-26 | 2022-08-16 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |