2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 6,727,142,451.17 | 4,948,686,080.92 | 2,140,357,986.76 | 13,511,483,838.19 | 5,680,432,688.09 | 3,344,261,512.98 | 811,940,854.45 |
营业收入(元) | 6,727,142,451.17 | 4,948,686,080.92 | 2,140,357,986.76 | 13,511,483,838.19 | 5,680,432,688.09 | 3,344,261,512.98 | 811,940,854.45 |
二、营业总成本(元) | 5,540,901,834.88 | 4,074,579,922.78 | 2,039,093,320.02 | 11,126,432,683.88 | 4,945,499,490.93 | 3,019,988,242.64 | 800,815,470.47 |
营业成本(元) | 4,805,552,592.73 | 3,560,775,344.45 | 1,798,018,947.66 | 9,840,437,987.48 | 4,270,595,552.95 | 2,607,660,026.44 | 671,520,088.14 |
研发费用(元) | 357,582,266.96 | 240,059,531.16 | 120,859,871.70 | 547,858,903.96 | - | - | - |
营业税金及附加(元) | 30,368,312.70 | 22,853,203.12 | 11,013,227.74 | 68,289,701.68 | 117,406,478.47 | 71,753,225.50 | 12,905,056.86 |
销售费用(元) | 126,375,681.10 | 88,943,131.29 | 47,040,403.48 | 244,790,889.21 | 54,965,455.25 | 35,699,691.47 | 12,231,288.88 |
管理费用(元) | 300,347,504.46 | 223,144,985.44 | 102,588,219.64 | 580,869,703.29 | 518,072,445.35 | 311,499,613.49 | 105,614,148.65 |
财务费用(元) | -79,324,523.07 | -61,196,272.68 | -40,427,350.20 | -155,814,501.74 | -15,540,441.09 | -6,624,314.26 | -1,455,112.06 |
其中:利息费用(元) | 30,924,142.70 | 26,896,181.07 | 9,247,734.20 | 58,275,633.15 | 3,547,781.31 | 2,225,987.49 | 1,057,055.70 |
其中:利息收入(元) | 121,147,990.86 | 89,070,716.24 | 49,147,272.06 | 226,306,552.58 | 23,913,786.18 | 12,031,278.81 | 3,792,362.20 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 3,829,483.21 | 3,118,800.91 | 961,993.90 | -52,652,094.35 | - | - | - |
加:投资收益(元) | 73,022,882.68 | -19,001,575.21 | -5,010,070.08 | -34,278,721.17 | 17,244,717.32 | 947,960.09 | -6,259,682.73 |
其中:对联营企业和合营企业的投资收益(元) | -22,113,477.86 | -23,034,877.62 | -5,071,340.56 | -18,734,078.33 | 17,238,135.92 | 947,960.09 | -6,259,682.73 |
资产处置收益(元) | 836,368.78 | -29,474.91 | 6,263.51 | 475,252.73 | 1,486,403.04 | 1,621,566.70 | 266,046.02 |
资产减值损失(元) | 827,167.54 | 940,716.49 | 199,872.59 | -4,149,475.06 | - | - | - |
信用减值损失(元) | -118,328,879.53 | -111,899,507.28 | 18,739,731.93 | -248,717,765.79 | -7,816,861.02 | -5,219,402.01 | 806,410.29 |
其他收益(元) | 11,906,642.51 | 7,471,707.68 | 4,933,028.66 | 61,841,979.57 | 20,633,119.45 | 10,509,072.22 | 3,030,016.96 |
四、营业利润(元) | 1,158,334,281.48 | 754,706,825.82 | 121,095,487.25 | 2,107,570,330.24 | 766,480,575.95 | 332,132,467.34 | 8,968,174.52 |
加:营业外收入(元) | 4,370,111.64 | 2,788,730.89 | 77,357.16 | 4,629,916.91 | 6,559,496.22 | 3,310,595.45 | 1,015,455.25 |
减:营业外支出(元) | 4,852,849.29 | 1,749,898.91 | 609,972.49 | 11,459,588.09 | 18,109,612.19 | 12,256,604.80 | 2,623,877.65 |
五、利润总额(元) | 1,157,851,543.83 | 755,745,657.80 | 120,562,871.92 | 2,100,740,659.06 | 754,930,459.98 | 323,186,457.99 | 7,359,752.12 |
减:所得税费用(元) | 161,659,571.11 | 117,334,000.70 | 22,984,757.99 | 306,036,845.84 | 123,468,533.30 | 55,058,178.30 | 6,651,823.86 |
六、净利润(元) | 996,191,972.72 | 638,411,657.10 | 97,578,113.93 | 1,794,703,813.22 | 631,461,926.68 | 268,128,279.69 | 707,928.26 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 996,191,972.72 | 638,411,657.10 | 97,578,113.93 | 1,794,703,813.22 | 631,461,926.68 | 268,128,279.69 | 707,928.26 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 980,498,439.06 | 627,236,328.90 | 91,992,057.16 | 1,766,058,967.18 | 543,009,297.54 | 237,856,833.87 | 10,651,353.92 |
少数股东损益(元) | 15,693,533.66 | 11,175,328.20 | 5,586,056.77 | 28,644,846.04 | 88,452,629.14 | 30,271,445.82 | -9,943,425.66 |
扣除非经常性损益后的净利润(元) | 889,206,483.43 | 616,464,524.01 | 86,730,045.25 | 1,783,239,919.37 | 543,731,602.38 | 239,856,877.55 | 10,181,201.31 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.48 | 0.30 | 0.04 | 1.31 | 0.70 | 0.31 | 0.01 |
二、稀释每股收益(元) | 0.48 | 0.30 | 0.04 | 1.31 | 0.70 | 0.31 | 0.01 |
八、其他综合收益(元) | 8,031,901.46 | 3,754,066.21 | 881,282.14 | -39,154,468.61 | - | - | - |
归属于母公司股东的其他综合收益(元) | 8,031,901.46 | 3,754,066.21 | 881,282.14 | -39,154,468.61 | - | - | - |
九、综合收益总额(元) | 1,004,223,874.18 | 642,165,723.31 | 98,459,396.07 | 1,755,549,344.61 | 631,461,926.68 | 268,128,279.69 | 707,928.26 |
归属于母公司所有者的综合收益总额(元) | 988,530,340.52 | 630,990,395.11 | 92,873,339.30 | 1,726,904,498.57 | 543,009,297.54 | 237,856,833.87 | 10,651,353.92 |
归属于少数股东的综合收益总额(元) | 15,693,533.66 | 11,175,328.20 | 5,586,056.77 | 28,644,846.04 | 88,452,629.14 | 30,271,445.82 | -9,943,425.66 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-03-27 | 2023-10-27 | 2023-08-22 | 2023-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |