2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 9,002,974,517.48 | 6,072,636,843.72 | 2,914,335,499.71 | 11,465,453,377.95 | 8,606,070,141.66 | 5,239,145,395.34 | 2,261,758,928.25 | 8,966,952,832.34 | 6,495,976,102.65 | 4,477,591,207.68 | 2,357,152,208.40 |
营业收入(元) | 9,002,974,517.48 | 6,072,636,843.72 | 2,914,335,499.71 | 11,465,453,377.95 | 8,606,070,141.66 | 5,239,145,395.34 | 2,261,758,928.25 | 8,966,952,832.34 | 6,495,976,102.65 | 4,477,591,207.68 | 2,357,152,208.40 |
二、营业总成本(元) | 7,911,464,062.08 | 5,237,598,199.19 | 2,664,762,081.48 | 11,052,949,474.64 | 8,381,221,922.37 | 5,556,926,881.29 | 2,747,563,747.56 | 12,216,686,586.87 | 9,063,952,454.63 | 6,054,039,466.84 | 3,121,319,268.34 |
营业成本(元) | 6,965,013,542.60 | 4,632,278,179.02 | 2,344,530,872.21 | 9,751,848,894.03 | 7,381,023,329.83 | 4,891,808,055.28 | 2,405,374,922.31 | 10,935,884,872.49 | 8,161,148,819.97 | 5,466,021,340.65 | 2,831,767,465.36 |
研发费用(元) | 367,470,794.94 | 217,992,106.87 | 104,142,711.67 | 472,497,791.16 | 361,870,200.29 | 232,036,095.73 | 105,708,980.62 | 347,295,164.08 | 230,497,104.27 | 157,418,794.66 | 81,060,371.20 |
营业税金及附加(元) | 64,802,094.78 | 42,756,124.16 | 22,523,725.71 | 73,743,473.83 | 54,249,179.72 | 35,670,768.77 | 17,294,871.39 | 66,217,901.64 | 49,728,701.88 | 33,130,414.82 | 16,867,036.26 |
销售费用(元) | 91,149,401.51 | 72,587,339.41 | 36,477,649.31 | 83,748,961.11 | 65,496,682.79 | 39,402,548.57 | 41,911,275.49 | 49,296,191.96 | 21,469,751.30 | 14,785,520.70 | -659,274.03 |
管理费用(元) | 227,554,344.26 | 171,075,742.47 | 92,072,743.57 | 323,102,069.09 | 171,807,016.29 | 105,769,735.28 | 52,857,344.58 | 297,975,410.47 | 221,728,502.61 | 139,854,571.76 | 90,561,975.66 |
财务费用(元) | 195,473,883.99 | 100,908,707.26 | 65,014,379.01 | 348,008,285.42 | 346,775,513.45 | 252,239,677.66 | 124,416,353.17 | 520,017,046.23 | 379,379,574.60 | 242,828,824.25 | 101,721,693.89 |
其中:利息费用(元) | 374,719,946.33 | 242,714,215.16 | 137,408,906.57 | 525,912,430.30 | 513,272,084.04 | 353,370,202.81 | 184,447,313.32 | 615,145,605.39 | 452,952,107.88 | 284,925,979.54 | 163,423,470.16 |
其中:利息收入(元) | 144,129,670.18 | 90,129,468.68 | 57,470,303.09 | 164,401,289.29 | 204,438,593.96 | 137,829,056.80 | 66,817,764.26 | 172,398,466.90 | 146,670,580.00 | 100,405,485.24 | 52,950,050.71 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | 25,841,462.73 | 14,042,851.06 | 7,054,847.13 | 24,664,704.96 | 16,994,515.20 | 8,197,321.17 | 6,503,588.46 | 37,893,670.48 | 7,289,004.63 | 6,346,269.60 | 3,064,836.99 |
其中:对联营企业和合营企业的投资收益(元) | 9,368,814.61 | 4,042,383.59 | 2,785,555.58 | 7,575,627.05 | 8,564,389.79 | 5,480,559.53 | 4,683,588.46 | 7,886,262.42 | 6,857,264.59 | 6,147,173.30 | 2,921,340.69 |
资产处置收益(元) | 873,326.10 | 788,607.52 | 18,272.96 | 1,690,270.68 | 1,693,345.74 | 1,449,300.40 | 3,124.14 | 3,352,304.77 | 2,853,972.89 | 1,460,787.59 | - |
资产减值损失(元) | -22,865,152.30 | -13,006,999.92 | -29,856.85 | -24,084,946.63 | -1,316,761.88 | -1,286,836.74 | -1,233,950.31 | -47,587,575.64 | -2,117,402.41 | -1,705,570.25 | - |
信用减值损失(元) | -25,708.56 | -25,708.56 | - | -1,221,252.29 | -280,025.21 | -280,025.21 | - | -675,979.07 | 48,810.87 | 48,810.87 | - |
其他收益(元) | 138,447,843.96 | 75,096,650.76 | 21,910,652.03 | 248,894,564.48 | 66,162,445.85 | 40,395,522.69 | 18,195,883.24 | 657,417,284.25 | 501,061,152.01 | 489,229,549.89 | 18,233,835.54 |
四、营业利润(元) | 1,233,782,227.33 | 911,934,045.39 | 278,527,333.50 | 662,447,244.51 | 308,101,738.99 | -269,306,203.64 | -462,336,173.78 | -2,599,334,049.74 | -2,058,840,813.99 | -1,081,068,411.46 | -742,868,387.41 |
加:营业外收入(元) | 1,392,575.28 | 1,001,536.36 | 297,360.53 | 3,777,595.36 | 2,902,218.03 | 2,089,909.99 | 1,306,485.93 | 1,985,547.90 | 1,005,462.05 | 611,458.25 | 524,436.12 |
减:营业外支出(元) | 18,265,539.78 | 2,358,688.99 | 1,648,616.70 | 3,800,484.80 | 2,598,660.95 | 2,551,873.17 | 196,934.04 | 1,938,299.21 | 727,952.91 | 73,957.56 | 70,286.57 |
五、利润总额(元) | 1,216,909,262.83 | 910,576,892.76 | 277,176,077.33 | 662,424,355.07 | 308,405,296.07 | -269,768,166.82 | -461,226,621.89 | -2,599,286,801.05 | -2,058,563,304.85 | -1,080,530,910.77 | -742,414,237.86 |
减:所得税费用(元) | -9,152,328.16 | -815,171.59 | - | -2,068,344.74 | 1,554.65 | 1,554.65 | - | 63,082,163.27 | 65,152,262.32 | 65,152,262.32 | - |
六、净利润(元) | 1,226,061,590.99 | 911,392,064.35 | 277,176,077.33 | 664,492,699.81 | 308,403,741.42 | -269,769,721.47 | -461,226,621.89 | -2,662,368,964.32 | -2,123,715,567.17 | -1,145,683,173.09 | -742,414,237.86 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 1,226,061,590.99 | 911,392,064.35 | 277,176,077.33 | 664,492,699.81 | 308,403,741.42 | -269,769,721.47 | -461,226,621.89 | -2,662,368,964.32 | -2,123,715,567.17 | -1,145,683,173.09 | -742,414,237.86 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,229,035,965.37 | 915,815,680.70 | 277,644,801.17 | 661,076,918.42 | 305,844,765.91 | -269,982,538.48 | -460,257,190.17 | -2,662,292,108.78 | -2,117,952,708.81 | -1,144,042,752.24 | -741,380,190.08 |
少数股东损益(元) | -2,974,374.38 | -4,423,616.35 | -468,723.84 | 3,415,781.39 | 2,558,975.51 | 212,817.01 | -969,431.72 | -76,855.54 | -5,762,858.36 | -1,640,420.85 | -1,034,047.78 |
扣除非经常性损益后的净利润(元) | 1,091,775,196.90 | 830,982,807.57 | 250,962,816.06 | 360,975,297.11 | 231,565,934.46 | -312,580,547.50 | -479,617,037.82 | -3,479,929,537.41 | -2,699,154,345.29 | -1,712,437,994.91 | -759,901,406.76 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.34 | 0.26 | 0.08 | 0.18 | 0.09 | -0.08 | -0.13 | -0.74 | -0.59 | -0.32 | -0.21 |
二、稀释每股收益(元) | 0.34 | 0.26 | 0.08 | 0.18 | 0.09 | -0.08 | -0.13 | -0.74 | -0.59 | -0.32 | -0.21 |
九、综合收益总额(元) | 1,226,061,590.99 | 911,392,064.35 | 277,176,077.33 | 664,492,699.81 | 308,403,741.42 | -269,769,721.47 | -461,226,621.89 | -2,662,368,964.32 | -2,123,715,567.17 | -1,145,683,173.09 | -742,414,237.86 |
归属于母公司所有者的综合收益总额(元) | 1,229,035,965.37 | 915,815,680.70 | 277,644,801.17 | 661,076,918.42 | 305,844,765.91 | -269,982,538.48 | -460,257,190.17 | -2,662,292,108.78 | -2,117,952,708.81 | -1,144,042,752.24 | -741,380,190.08 |
归属于少数股东的综合收益总额(元) | -2,974,374.38 | -4,423,616.35 | -468,723.84 | 3,415,781.39 | 2,558,975.51 | 212,817.01 | -969,431.72 | -76,855.54 | -5,762,858.36 | -1,640,420.85 | -1,034,047.78 |
公告日期 | 2024-10-29 | 2024-08-29 | 2024-04-30 | 2024-04-20 | 2023-10-27 | 2023-08-31 | 2023-04-28 | 2023-04-20 | 2022-10-29 | 2022-08-26 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |