| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,594,826,722.28 | 15,821,639,924.77 | 7,314,730,746.19 | 27,333,351,878.40 | 19,333,217,698.04 | 12,994,195,390.05 | 5,755,792,578.99 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,594,826,722.28 | 15,821,639,924.77 | 7,314,730,746.19 | 27,333,351,878.40 | 19,333,217,698.04 | 12,994,195,390.05 | 5,755,792,578.99 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,808,373,233.32 | 15,236,718,516.09 | 6,982,021,135.50 | 26,693,382,239.55 | 18,990,712,684.45 | 12,762,639,192.81 | 5,681,325,246.40 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,903,239,646.51 | 14,662,673,521.09 | 6,706,809,143.89 | 25,627,895,739.96 | 18,304,001,486.38 | 12,295,737,804.75 | 5,433,326,583.40 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,509,965.81 | 138,786,301.38 | 49,125,079.96 | 178,951,260.86 | 124,179,465.48 | 106,408,894.37 | 71,358,085.26 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,079,540.74 | 77,530,486.50 | 42,682,291.18 | 150,321,061.66 | 97,888,720.44 | 53,800,629.71 | 28,798,633.10 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,584,654.31 | 27,059,670.38 | 12,822,389.85 | 51,777,609.22 | 34,293,371.62 | 21,794,983.25 | 9,134,985.51 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 357,936,384.26 | 234,813,258.48 | 117,522,574.53 | 502,204,898.69 | 332,175,835.11 | 217,672,901.66 | 104,957,256.21 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,023,041.69 | 95,855,278.26 | 53,059,656.09 | 182,231,669.16 | 98,173,805.42 | 67,223,979.07 | 33,749,702.92 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,099,510.45 | 110,794,663.53 | 58,743,775.89 | 216,360,447.25 | 109,468,900.82 | 74,903,304.78 | 38,251,122.28 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,127,526.45 | 103,239,127.10 | 42,688,885.10 | 269,652,656.97 | 222,455,980.88 | 127,817,257.57 | 63,204,115.46 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,127,526.45 | 103,239,127.10 | 42,688,885.10 | 271,485,077.36 | 221,958,616.62 | 127,319,893.31 | 62,706,751.20 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | - | 4,024.42 | 4,024.42 | 4,024.42 | 54,424,814.56 | 524,172.40 | - | - |
| 资产减值损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,745,879.84 | 21,870,196.96 | 23,458,592.16 | -15,733,831.12 | 7,055,987.72 | -12,293,502.06 | 801,559.35 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,041,425.57 | 19,622,412.89 | 7,585,867.10 | 107,176,559.97 | 90,401,133.52 | 63,758,603.44 | 45,573,581.26 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,040,372,345.24 | 729,657,170.05 | 406,446,979.47 | 1,055,489,839.23 | 662,942,288.11 | 410,838,556.19 | 184,046,588.66 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,901,636.55 | 3,125,959.69 | 245,219.35 | 19,224,600.44 | 17,610,279.85 | 10,507,147.99 | 825,940.87 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,237,669.07 | 3,215,174.16 | 935,111.29 | 49,322,897.99 | 27,601,534.32 | 3,851,002.52 | 3,581,180.46 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,044,036,312.72 | 729,567,955.58 | 405,757,087.53 | 1,025,391,541.68 | 652,951,033.64 | 417,494,701.66 | 181,291,349.07 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,071,913.57 | 83,120,972.96 | 67,248,094.49 | 147,869,306.70 | 64,560,193.88 | 45,582,332.78 | 13,899,980.76 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 912,964,399.15 | 646,446,982.62 | 338,508,993.04 | 877,522,234.98 | 588,390,839.76 | 371,912,368.88 | 167,391,368.31 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 912,964,399.15 | 646,446,982.62 | 338,508,993.04 | 877,522,234.98 | 588,390,839.76 | 371,912,368.88 | 167,391,368.31 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 842,434,805.58 | 575,115,602.87 | 309,900,537.31 | 839,617,450.81 | 564,938,939.27 | 341,241,728.78 | 165,179,795.36 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,529,593.57 | 71,331,379.75 | 28,608,455.73 | 37,904,784.17 | 23,451,900.49 | 30,670,640.10 | 2,211,572.95 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 772,947,591.22 | 525,260,242.41 | 282,126,777.09 | 483,684,958.97 | 447,021,199.71 | 258,783,241.12 | 116,718,777.14 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.22 | 0.15 | 0.08 | 0.22 | 0.15 | 0.09 | 0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.22 | 0.15 | 0.08 | 0.22 | 0.15 | 0.09 | 0.04 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -156,704.81 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -156,704.81 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 912,964,399.15 | 646,446,982.62 | 338,508,993.04 | 877,365,530.17 | 588,390,839.76 | 371,912,368.88 | 167,391,368.31 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 842,434,805.58 | 575,115,602.87 | 309,900,537.31 | 839,460,746.00 | 564,938,939.27 | 341,241,728.78 | 165,179,795.36 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,529,593.57 | 71,331,379.75 | 28,608,455.73 | 37,904,784.17 | 23,451,900.49 | 30,670,640.10 | 2,211,572.95 |
| 公告日期 | 2025-10-30 | 2025-08-30 | 2025-04-30 | 2025-03-28 | 2024-10-26 | 2024-08-28 | 2024-04-26 | 2024-03-27 | 2023-10-28 | 2023-08-26 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |