| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 1,985,134,690.57 | 1,558,520,321.33 | 562,028,382.63 | 3,282,072,426.60 | 2,124,762,954.27 | 1,558,340,030.33 | 572,418,854.61 | 3,224,906,317.03 | 2,019,622,587.42 | 1,476,207,739.06 | 587,713,883.46 |
| 营业收入(元) | 1,985,134,690.57 | 1,558,520,321.33 | 562,028,382.63 | 3,282,072,426.60 | 2,124,762,954.27 | 1,558,340,030.33 | 572,418,854.61 | 3,224,906,317.03 | 2,019,622,587.42 | 1,476,207,739.06 | 587,713,883.46 |
| 二、营业总成本(元) | 1,465,657,413.12 | 1,077,309,536.02 | 434,565,469.53 | 2,556,966,473.44 | 1,616,916,403.61 | 1,148,811,813.55 | 445,413,889.37 | 2,614,103,597.74 | 1,573,152,803.73 | 1,136,133,145.35 | 503,436,189.76 |
| 营业成本(元) | 1,187,843,833.32 | 913,280,116.63 | 355,650,016.87 | 2,142,929,356.56 | 1,389,425,530.68 | 1,014,816,803.21 | 370,877,935.82 | 2,249,604,065.35 | 1,380,113,684.11 | 1,001,140,711.51 | 435,691,207.82 |
| 研发费用(元) | 122,222,805.03 | 72,203,083.45 | 40,311,205.25 | 198,769,589.04 | 96,506,455.18 | 55,918,354.80 | 24,509,140.36 | 181,590,032.63 | 99,008,740.82 | 55,251,825.10 | 29,034,115.04 |
| 营业税金及附加(元) | 12,576,852.68 | 8,323,542.57 | 3,444,259.78 | 18,790,088.20 | 12,451,799.10 | 5,632,761.76 | 2,484,481.70 | 13,286,747.78 | 9,078,634.41 | 6,001,019.02 | 2,789,848.15 |
| 销售费用(元) | 52,727,720.38 | 34,125,130.35 | 13,874,099.97 | 84,961,766.50 | 54,246,027.62 | 36,776,105.40 | 15,163,050.43 | 72,192,922.94 | 41,191,653.79 | 26,349,517.39 | 12,451,556.71 |
| 管理费用(元) | 91,558,765.75 | 62,678,690.93 | 25,247,098.25 | 129,266,577.87 | 84,185,439.55 | 59,057,587.79 | 25,090,347.90 | 119,889,213.55 | 77,097,163.47 | 50,398,254.24 | 22,616,290.75 |
| 财务费用(元) | -1,272,564.04 | -13,301,027.91 | -3,961,210.59 | -17,750,904.73 | -19,898,848.52 | -23,389,799.41 | 7,288,933.16 | -22,459,384.51 | -33,337,072.87 | -3,008,181.91 | 853,171.29 |
| 其中：利息费用(元) | 3,429,976.21 | 3,041,504.54 | 1,141,691.91 | 3,294,448.20 | 1,592,253.23 | 1,335,018.96 | 492,820.29 | 4,055,192.24 | 2,843,267.61 | 3,006,558.15 | 1,649,387.40 |
| 其中：利息收入(元) | 18,191,977.98 | 11,244,717.81 | 4,901,733.22 | 18,553,509.47 | 7,044,730.86 | 4,642,274.18 | 2,199,593.69 | 8,638,325.85 | 5,306,121.17 | 3,601,487.38 | 1,133,516.06 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | -20,365,919.08 | 688,636.44 | - | 1,069,033.34 | -23,008,728.71 | 827,993.81 | - | 2,592,186.67 | -24,201,609.40 | -4,314,990.03 | - |
| 其中：对联营企业和合营企业的投资收益(元) | -20,365,919.08 | 688,636.44 | - | 1,069,033.34 | -23,327,756.11 | 360,959.56 | - | -707,306.48 | -24,201,609.40 | -4,314,990.03 | - |
| 资产处置收益(元) | 7,932.65 | 7,932.65 | - | 89,812.78 | - | - | - | 175,567.64 | 175,567.64 | - | - |
| 资产减值损失(元) | -309,399.96 | -284,321.35 | -26,070.87 | -4,681,929.12 | -36,376.11 | -35,564.48 | 1,881.50 | 1,186,474.29 | 2,481,035.28 | 2,473,185.16 | 2,448,781.25 |
| 信用减值损失(元) | -96,928,699.84 | -101,742,775.57 | -8,276,763.07 | -55,837,313.04 | -41,011,478.67 | -35,647,231.83 | 1,550,883.86 | -23,952,324.00 | -19,186,763.03 | -8,962,320.65 | 10,233,904.53 |
| 其他收益(元) | 16,753,158.83 | 14,296,188.97 | 10,911,471.47 | 19,042,948.91 | 10,676,897.51 | 10,020,973.99 | 2,588,983.22 | 33,462,708.10 | 8,331,262.29 | 8,070,090.29 | 783,856.20 |
| 四、营业利润(元) | 418,634,350.05 | 394,176,446.45 | 130,071,550.63 | 684,788,506.03 | 454,466,864.68 | 384,694,388.27 | 131,146,713.82 | 624,267,331.99 | 414,069,276.47 | 337,340,558.48 | 97,744,235.68 |
| 加：营业外收入(元) | 348,202.38 | 208,357.10 | 25,586.11 | 2,447,896.98 | 2,179,209.91 | 2,028,836.41 | 197,047.47 | 253,455.66 | 130,618.10 | 76,959.44 | 25,900.09 |
| 减：营业外支出(元) | 586,035.20 | 159,834.15 | 20,013.14 | 1,765,784.79 | 33,891.16 | 18,606.50 | - | 433,305.89 | 5,100.00 | 6,147.70 | 5,000.00 |
| 五、利润总额(元) | 418,396,517.23 | 394,224,969.40 | 130,077,123.60 | 685,470,618.22 | 456,612,183.43 | 386,704,618.18 | 131,343,761.29 | 624,087,481.76 | 414,194,794.57 | 337,411,370.22 | 97,765,135.77 |
| 减：所得税费用(元) | 50,447,146.10 | 48,703,195.54 | 14,295,802.79 | 81,021,227.39 | 61,033,088.06 | 51,790,413.47 | 19,155,816.95 | 70,894,271.78 | 51,256,787.67 | 43,347,667.95 | 11,538,850.49 |
| 六、净利润(元) | 367,949,371.13 | 345,521,773.86 | 115,781,320.81 | 604,449,390.83 | 395,579,095.37 | 334,914,204.71 | 112,187,944.34 | 553,193,209.98 | 362,938,006.90 | 294,063,702.27 | 86,226,285.28 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 367,949,371.13 | 345,521,773.86 | 115,781,320.81 | 604,449,390.83 | 395,579,095.37 | 334,914,204.71 | 112,187,944.34 | 553,193,209.98 | 362,938,006.90 | 294,063,702.27 | 86,226,285.28 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 368,295,556.65 | 345,630,818.66 | 115,520,447.75 | 599,211,486.91 | 393,693,142.80 | 335,104,239.85 | 112,482,858.97 | 549,254,516.09 | 362,262,505.88 | 293,701,822.98 | 86,204,031.71 |
| 少数股东损益(元) | -346,185.52 | -109,044.80 | 260,873.06 | 5,237,903.92 | 1,885,952.57 | -190,035.14 | -294,914.63 | 3,938,693.89 | 675,501.02 | 361,879.29 | 22,253.57 |
| 扣除非经常性损益后的净利润(元) | 359,578,701.62 | 337,214,010.61 | 111,578,480.46 | 577,780,362.18 | 384,301,265.91 | 325,978,240.25 | 111,069,888.66 | 521,859,874.63 | 355,103,028.80 | 286,942,523.46 | 85,527,701.77 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.30 | 0.28 | 0.09 | 0.48 | 0.32 | 0.27 | 0.09 | 0.44 | 0.29 | 0.24 | 0.07 |
| 二、稀释每股收益(元) | 0.30 | 0.28 | 0.09 | 0.48 | 0.32 | 0.27 | 0.09 | 0.44 | 0.29 | 0.24 | 0.07 |
| 八、其他综合收益(元) | - | - | - | 2,511,939.62 | - | - | - | -747,082.28 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 2,511,939.62 | - | - | - | -747,082.28 | - | - | - |
| 九、综合收益总额(元) | 367,949,371.13 | 345,521,773.86 | 115,781,320.81 | 606,961,330.45 | 395,579,095.37 | 334,914,204.71 | 112,187,944.34 | 552,446,127.70 | 362,938,006.90 | 294,063,702.27 | 86,226,285.28 |
| 归属于母公司所有者的综合收益总额(元) | 368,295,556.65 | 345,630,818.66 | 115,520,447.75 | 601,723,426.53 | 393,693,142.80 | 335,104,239.85 | 112,482,858.97 | 548,507,433.81 | 362,262,505.88 | 293,701,822.98 | 86,204,031.71 |
| 归属于少数股东的综合收益总额(元) | -346,185.52 | -109,044.80 | 260,873.06 | 5,237,903.92 | 1,885,952.57 | -190,035.14 | -294,914.63 | 3,938,693.89 | 675,501.02 | 361,879.29 | 22,253.57 |
| 公告日期 | 2024-10-26 | 2024-08-24 | 2024-04-25 | 2024-04-25 | 2023-10-27 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-28 | 2022-08-27 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |