| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,302,616,962.06 | 884,398,960.26 | 358,902,622.30 | 3,817,688,764.60 | 2,404,713,597.79 | 1,648,645,013.80 | 515,671,726.39 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,302,616,962.06 | 884,398,960.26 | 358,902,622.30 | 3,817,688,764.60 | 2,404,713,597.79 | 1,648,645,013.80 | 515,671,726.39 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,465,559,408.76 | 1,013,301,742.93 | 453,350,541.32 | 3,738,450,014.42 | 2,378,161,022.89 | 1,626,002,945.20 | 534,997,002.66 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,147,697,945.63 | 789,032,522.80 | 344,135,691.84 | 3,180,523,412.75 | 2,029,745,132.78 | 1,400,173,210.75 | 414,296,560.05 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,761,473.42 | 88,818,672.21 | 41,341,923.05 | 196,269,652.96 | 113,259,752.85 | 74,822,414.84 | 36,448,973.29 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,239,688.31 | 6,762,952.90 | 2,331,381.62 | 35,161,873.76 | 13,681,194.70 | 7,051,980.39 | 1,633,219.00 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,337,134.21 | 48,249,898.51 | 23,028,663.24 | 139,763,536.29 | 85,237,677.72 | 55,131,078.22 | 26,296,012.86 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,567,964.80 | 82,439,409.45 | 44,322,014.53 | 173,339,344.79 | 126,231,286.83 | 84,491,508.69 | 54,159,399.36 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -44,797.61 | -2,001,712.94 | -1,809,132.96 | 13,392,193.87 | 10,005,978.01 | 4,332,752.31 | 2,162,838.10 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,219,679.88 | 402,420.84 | 153,340.28 | 12,911,793.15 | 9,087,913.91 | 4,689,420.83 | 2,065,006.95 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 3,802,688.66 | 3,802,688.66 | - | 4,911,409.56 | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 379,022.32 | - | - | -5,043,941.01 | 2,343,489.55 | 1,372,089.02 | 1,372,089.02 |
| 资产处置收益(元) | 会员可见 | - | - | 会员可见 | -296,412.99 | -296,412.99 | - | 71,684.96 | - | - | - |
| 资产减值损失(元) | - | - | - | 会员可见 | -214,539.78 | -214,580.43 | - | 366,107.81 | 295,152.48 | 295,152.48 | 295,152.48 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,580,786.60 | -27,326,206.29 | -10,299,770.58 | -7,755,514.47 | -14,210,146.34 | -12,745,196.13 | 2,890,136.44 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,922,610.88 | 23,917,335.62 | 22,048,639.72 | 19,698,253.05 | 12,377,097.66 | 5,977,634.87 | 2,583,518.53 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -164,929,864.21 | -129,019,958.10 | -82,699,049.88 | 91,486,750.08 | 27,358,168.25 | 17,541,748.84 | -12,184,379.80 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,365,315.61 | 1,462,904.60 | 1,036,685.10 | 2,981,768.31 | 3,148,663.19 | 1,096,440.71 | 503,862.08 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,043,965.87 | 1,716,044.78 | 856,074.09 | 2,364,598.60 | 2,009,595.10 | 1,100,774.80 | 582,606.84 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -164,608,514.47 | -129,273,098.28 | -82,518,438.87 | 92,103,919.79 | 28,497,236.34 | 17,537,414.75 | -12,263,124.56 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,252,910.23 | -3,457,040.15 | -1,510,575.68 | 8,662,623.48 | 4,037,392.76 | -630,138.32 | 2,292,155.27 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -163,355,604.24 | -125,816,058.13 | -81,007,863.19 | 83,441,296.31 | 24,459,843.58 | 18,167,553.07 | -14,555,279.83 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -163,355,604.24 | -125,816,058.13 | -81,007,863.19 | 83,441,296.31 | 24,459,843.58 | 18,167,553.07 | -14,555,279.83 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -163,501,071.87 | -123,155,132.97 | -76,818,377.54 | 71,941,966.08 | 18,568,207.05 | 13,605,333.30 | -12,150,558.12 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,467.63 | -2,660,925.16 | -4,189,485.65 | 11,499,330.23 | 5,891,636.53 | 4,562,219.77 | -2,404,721.71 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -173,122,054.52 | -132,129,012.83 | -80,686,868.07 | 50,358,011.23 | 12,635,886.20 | 12,528,490.50 | -12,897,325.77 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.38 | -0.29 | -0.18 | 0.17 | 0.04 | 0.03 | -0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.38 | -0.29 | -0.18 | 0.17 | 0.04 | 0.03 | -0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,041.43 | 10,328.54 | -4,577.56 | -53,225,541.54 | 65,800.70 | 66,564.08 | -94,815.63 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,041.43 | 10,328.54 | -4,577.56 | -53,225,541.54 | 65,800.70 | 66,564.08 | -94,815.63 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -163,361,645.67 | -125,805,729.59 | -81,012,440.75 | 30,215,754.77 | 24,525,644.28 | 18,234,117.15 | -12,450,095.46 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -163,507,113.30 | -123,144,804.43 | -76,822,955.10 | 18,716,424.54 | 18,634,007.75 | 13,671,897.38 | -10,045,373.75 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,467.63 | -2,660,925.16 | -4,189,485.65 | 11,499,330.23 | 5,891,636.53 | 4,562,219.77 | -2,404,721.71 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-26 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
