| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 16,077,908,159.01 | 10,759,929,216.14 | 5,215,908,562.37 | 21,920,092,341.69 | 16,414,664,008.61 | 11,014,137,681.37 | 5,458,613,209.57 | 23,679,821,108.14 | 18,113,871,473.53 | 12,254,868,593.22 | 5,871,777,253.48 |
| 营业收入(元) | 16,077,908,159.01 | 10,759,929,216.14 | 5,215,908,562.37 | 21,920,092,341.69 | 16,414,664,008.61 | 11,014,137,681.37 | 5,458,613,209.57 | 23,679,821,108.14 | 18,113,871,473.53 | 12,254,868,593.22 | 5,871,777,253.48 |
| 二、营业总成本(元) | 15,436,263,871.33 | 10,187,221,274.51 | 5,031,092,578.52 | 20,524,039,187.84 | 15,535,992,500.63 | 10,532,302,327.65 | 5,432,990,746.82 | 21,940,795,771.07 | 16,525,184,238.44 | 11,092,244,389.75 | 5,499,456,053.69 |
| 营业成本(元) | 13,377,754,574.52 | 8,863,636,903.89 | 4,296,428,109.27 | 17,460,619,120.65 | 13,180,073,926.90 | 8,993,799,378.24 | 4,612,607,335.37 | 19,106,439,382.01 | 14,483,044,153.28 | 9,823,418,585.46 | 4,878,841,836.22 |
| 研发费用(元) | 440,723,075.47 | 265,457,259.78 | 136,257,063.15 | 595,513,160.51 | 449,430,664.71 | 265,598,037.18 | 126,899,086.69 | 330,221,831.76 | 167,059,714.59 | 104,779,143.99 | 39,902,590.36 |
| 营业税金及附加(元) | 242,939,693.00 | 149,910,970.61 | 76,520,086.08 | 343,417,702.72 | 257,515,139.48 | 167,286,142.52 | 83,590,057.74 | 312,814,762.62 | 232,327,141.78 | 156,927,877.84 | 72,257,527.05 |
| 销售费用(元) | 106,532,976.56 | 71,470,180.17 | 36,196,570.15 | 172,419,798.64 | 131,688,843.12 | 107,463,787.90 | 62,260,734.75 | 210,821,879.96 | 156,105,993.82 | 99,577,217.83 | 48,824,226.12 |
| 管理费用(元) | 1,135,007,925.95 | 744,174,581.69 | 436,733,976.53 | 1,712,220,529.18 | 1,320,225,852.99 | 859,826,246.55 | 496,078,895.81 | 1,630,044,957.49 | 1,240,838,473.57 | 767,673,424.08 | 401,542,868.36 |
| 财务费用(元) | 133,305,625.83 | 92,571,378.37 | 48,956,773.34 | 239,848,876.14 | 197,058,073.43 | 138,328,735.26 | 51,554,636.46 | 350,452,957.23 | 245,808,761.40 | 139,868,140.55 | 58,087,005.58 |
| 其中：利息费用(元) | 113,989,663.49 | 77,857,802.28 | 42,269,612.42 | 246,478,554.85 | 192,257,495.28 | 136,377,318.07 | 67,516,480.39 | 264,194,032.68 | 178,705,118.26 | 116,405,373.38 | 57,528,245.02 |
| 其中：利息收入(元) | 29,225,061.17 | 19,026,812.58 | 10,371,753.59 | 58,204,390.61 | 45,274,753.74 | 30,582,130.26 | 12,152,399.43 | 40,142,060.16 | 24,296,956.40 | 15,040,038.96 | 6,744,616.40 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 976,184.68 | 381,529.01 | -523,576.16 | 744,693.85 | 700,722.96 | -519,754.82 | -625,854.82 | 9,420,551.41 | 6,117,689.89 | 2,140,223.35 | 191,777.46 |
| 其中：对联营企业和合营企业的投资收益(元) | 531,896.02 | 22,827.69 | -664,107.03 | 891,456.48 | 376,634.70 | -791,508.01 | -816,666.29 | 7,493,065.56 | - | - | - |
| 资产处置收益(元) | -1,050,658.72 | -887,010.43 | 2,888,676.38 | 17,914,047.02 | 9,774,489.56 | 14,944,514.09 | 2,996,875.62 | 3,937,486.11 | 2,582,223.89 | 131,245.02 | 128,078.49 |
| 资产减值损失(元) | -19,914,080.56 | -19,654,653.13 | -6,285,502.55 | -21,680,555.30 | -1,537,087.41 | 24,990,581.48 | 15,240,062.92 | -85,553,635.52 | -54,139,902.68 | -22,976,772.98 | -5,481,321.53 |
| 信用减值损失(元) | 512,112.13 | -87,178.85 | -1,157,843.63 | -17,809,546.74 | 1,437,970.67 | -2,985,637.46 | -2,805,165.10 | -2,018,756.64 | 178,005.19 | -180,506.81 | -734,628.03 |
| 其他收益(元) | 58,055,091.87 | 46,032,984.34 | 10,121,720.72 | 57,034,112.05 | 26,403,163.58 | 16,116,942.81 | 8,866,583.44 | 45,417,747.34 | 38,522,393.32 | 15,657,950.26 | 4,867,145.06 |
| 四、营业利润(元) | 680,222,937.08 | 598,493,612.57 | 189,859,458.61 | 1,432,255,904.73 | 915,450,767.34 | 534,381,999.82 | 49,294,964.81 | 1,710,228,729.77 | 1,581,947,644.70 | 1,157,396,342.31 | 371,292,251.24 |
| 加：营业外收入(元) | 42,108,932.59 | 1,627,708.82 | 1,433,144.46 | 33,917,693.85 | 10,911,386.01 | 7,805,401.64 | 3,563,982.58 | 11,953,827.38 | 9,980,260.54 | 6,755,545.40 | 391,980.23 |
| 减：营业外支出(元) | 16,591,289.41 | 6,670,304.81 | 2,896,992.91 | 51,527,614.98 | 40,086,197.76 | 33,647,464.71 | 18,199,008.31 | 32,990,753.29 | 32,742,766.23 | 22,983,286.92 | 4,520,889.50 |
| 五、利润总额(元) | 705,740,580.26 | 593,451,016.58 | 188,395,610.16 | 1,414,645,983.60 | 886,275,955.59 | 508,539,936.75 | 34,659,939.08 | 1,689,191,803.86 | 1,559,185,139.01 | 1,141,168,600.79 | 367,163,341.97 |
| 减：所得税费用(元) | 155,062,732.55 | 143,209,860.57 | 47,922,936.15 | 482,443,877.49 | 256,238,194.93 | 160,535,752.80 | 29,233,088.15 | 364,933,935.34 | 353,762,939.23 | 243,190,394.07 | 69,350,443.69 |
| 六、净利润(元) | 550,677,847.71 | 450,241,156.01 | 140,472,674.01 | 932,202,106.11 | 630,037,760.66 | 348,004,183.95 | 5,426,850.93 | 1,324,257,868.52 | 1,205,422,199.78 | 897,978,206.72 | 297,812,898.28 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 550,677,847.71 | 450,241,156.01 | 140,472,674.01 | 932,202,106.11 | 630,037,760.66 | 348,004,183.95 | 5,426,850.93 | 1,324,257,868.52 | 1,205,422,199.78 | 897,978,206.72 | 297,812,898.28 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 394,728,657.30 | 327,649,535.54 | 77,937,277.16 | 565,671,519.80 | 347,760,830.46 | 155,117,350.73 | -97,317,622.44 | 988,687,159.11 | 950,321,913.35 | 729,878,619.64 | 240,326,459.94 |
| 少数股东损益(元) | 155,949,190.41 | 122,591,620.47 | 62,535,396.85 | 366,530,586.31 | 282,276,930.20 | 192,886,833.22 | 102,744,473.37 | 335,570,709.41 | 255,100,286.43 | 168,099,587.08 | 57,486,438.34 |
| 扣除非经常性损益后的净利润(元) | 365,553,914.24 | 324,497,147.31 | 73,190,941.81 | 554,340,026.96 | 347,560,465.05 | 154,177,317.58 | -92,303,097.44 | 956,014,401.11 | 931,737,436.77 | 729,385,632.36 | 239,221,467.45 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.19 | 0.16 | 0.04 | 0.27 | 0.17 | 0.08 | -0.05 | 0.48 | 0.46 | 0.35 | 0.12 |
| 二、稀释每股收益(元) | 0.19 | 0.16 | 0.04 | 0.27 | 0.17 | 0.08 | -0.05 | 0.48 | 0.46 | 0.35 | 0.12 |
| 八、其他综合收益(元) | -416,880.53 | 535,860.14 | 28,797.66 | 1,011,021.20 | 1,919,725.08 | 2,286,340.97 | -1,656,647.19 | 7,413,364.84 | 8,517,491.39 | 3,545,878.75 | -598,041.41 |
| 归属于母公司股东的其他综合收益(元) | -416,880.53 | 535,860.14 | 28,797.66 | 1,011,021.20 | 1,919,725.08 | 2,286,340.97 | -1,656,647.19 | 7,413,364.84 | 8,517,491.39 | 3,545,878.75 | -598,041.41 |
| 九、综合收益总额(元) | 550,260,967.18 | 450,777,016.15 | 140,501,471.67 | 933,213,127.31 | 631,957,485.74 | 350,290,524.92 | 3,770,203.74 | 1,331,671,233.36 | 1,213,939,691.17 | 901,524,085.47 | 297,214,856.87 |
| 归属于母公司所有者的综合收益总额(元) | 394,311,776.77 | 328,185,395.68 | 77,966,074.82 | 566,682,541.00 | 349,680,555.54 | 157,403,691.70 | -98,974,269.63 | 996,100,523.95 | 958,839,404.74 | 733,424,498.39 | 239,728,418.53 |
| 归属于少数股东的综合收益总额(元) | 155,949,190.41 | 122,591,620.47 | 62,535,396.85 | 366,530,586.31 | 282,276,930.20 | 192,886,833.22 | 102,744,473.37 | 335,570,709.41 | 255,100,286.43 | 168,099,587.08 | 57,486,438.34 |
| 公告日期 | 2024-10-26 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-26 | 2023-04-28 | 2023-04-14 | 2022-10-29 | 2022-08-25 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |