2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 5,610,932,556.42 | 3,964,740,785.30 | 2,085,588,390.55 | 8,222,311,849.05 | 5,793,039,784.16 | 4,088,308,842.02 | 2,154,405,776.85 |
营业收入(元) | 5,610,932,556.42 | 3,964,740,785.30 | 2,085,588,390.55 | 8,222,311,849.05 | 5,793,039,784.16 | 4,088,308,842.02 | 2,154,405,776.85 |
二、营业总成本(元) | 4,846,482,475.81 | 3,341,398,544.60 | 1,723,488,852.41 | 7,360,200,002.89 | 5,026,370,242.68 | 3,470,642,615.82 | 1,803,104,634.85 |
营业成本(元) | 2,863,425,877.53 | 1,985,149,681.16 | 1,010,616,774.80 | 4,604,083,395.91 | 3,194,183,997.04 | 2,172,464,319.26 | 1,103,492,293.88 |
研发费用(元) | 98,797,435.21 | 46,652,469.50 | 24,735,005.11 | 184,628,659.27 | 86,494,285.36 | 52,028,961.65 | 24,195,352.76 |
营业税金及附加(元) | 58,705,510.92 | 43,741,669.92 | 22,610,141.13 | 79,045,915.84 | 53,022,096.72 | 40,307,203.26 | 20,985,998.18 |
销售费用(元) | 1,475,052,433.95 | 1,030,827,676.15 | 553,347,918.63 | 2,126,434,793.49 | 1,454,601,997.58 | 1,065,675,295.71 | 590,350,713.28 |
管理费用(元) | 344,646,376.99 | 236,441,036.87 | 111,490,429.08 | 381,630,958.53 | 254,193,842.09 | 156,983,273.78 | 68,289,665.06 |
财务费用(元) | 5,854,841.21 | -1,413,989.00 | 688,583.66 | -15,623,720.15 | -16,125,976.11 | -16,816,437.84 | -4,209,388.31 |
其中:利息费用(元) | 29,625,761.23 | 17,952,215.54 | 6,833,852.17 | 35,852,823.67 | 27,829,046.22 | 17,001,120.45 | 8,056,350.73 |
其中:利息收入(元) | 25,820,045.30 | 19,884,941.93 | 6,877,822.55 | 54,642,013.52 | 46,029,493.46 | 35,730,837.76 | 12,287,594.48 |
三、其他经营收益 | |||||||
加:投资收益(元) | 178,365,698.81 | 132,385,011.70 | 77,903,453.11 | 308,107,217.22 | 219,396,356.65 | 198,605,118.83 | 101,316,733.75 |
其中:对联营企业和合营企业的投资收益(元) | 158,318,496.82 | 121,570,504.07 | 72,597,996.33 | 294,576,721.61 | 211,283,868.01 | 195,278,319.97 | 100,195,386.12 |
资产处置收益(元) | 108,589.98 | -44,060.99 | -171,380.46 | 149,294.51 | 149,294.51 | 164,007.84 | 66,945.80 |
资产减值损失(元) | -12,467,403.41 | -15,759,211.53 | -1,446,418.82 | -71,861,856.11 | -17,182,907.57 | -5,914,469.66 | 1,054,141.87 |
信用减值损失(元) | -29,353,207.02 | -8,683,464.63 | -5,927,710.37 | -23,296,013.43 | -16,656,469.87 | -9,755,967.56 | -6,315,855.63 |
其他收益(元) | 18,329,171.64 | 16,605,986.29 | 8,318,108.13 | 21,764,894.24 | 9,575,299.43 | 8,127,873.47 | 7,172,087.86 |
四、营业利润(元) | 919,432,930.61 | 747,846,501.54 | 440,775,589.73 | 1,096,975,382.59 | 961,951,114.63 | 808,892,789.12 | 454,595,195.65 |
加:营业外收入(元) | 7,223,607.55 | 1,030,109.97 | 773,361.96 | 3,084,359.36 | 1,774,721.57 | 768,662.33 | 503,354.48 |
减:营业外支出(元) | 3,245,353.08 | 1,227,682.56 | 1,012,263.28 | 4,696,137.60 | 2,440,605.60 | 925,544.14 | 310,029.98 |
五、利润总额(元) | 923,411,185.08 | 747,648,928.95 | 440,536,688.41 | 1,095,363,604.35 | 961,285,230.60 | 808,735,907.31 | 454,788,520.15 |
减:所得税费用(元) | 130,276,979.61 | 96,476,245.89 | 57,154,939.71 | 126,658,065.54 | 119,260,987.28 | 94,268,459.38 | 57,005,818.52 |
六、净利润(元) | 793,134,205.47 | 651,172,683.06 | 383,381,748.70 | 968,705,538.81 | 842,024,243.32 | 714,467,447.93 | 397,782,701.63 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 793,134,205.47 | 651,172,683.06 | 383,381,748.70 | 968,705,538.81 | 842,024,243.32 | 714,467,447.93 | 397,782,701.63 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 803,855,815.93 | 657,719,254.85 | 387,326,165.82 | 986,707,377.83 | 858,191,973.18 | 722,491,488.60 | 400,788,396.53 |
少数股东损益(元) | -10,721,610.46 | -6,546,571.79 | -3,944,417.12 | -18,001,839.02 | -16,167,729.86 | -8,024,040.67 | -3,005,694.90 |
扣除非经常性损益后的净利润(元) | 766,759,688.40 | 633,831,191.83 | 375,825,003.51 | 952,294,815.93 | 841,942,758.09 | 712,210,199.94 | 394,932,357.43 |
七、每股收益 | |||||||
一、基本每股收益(元) | 1.04 | 0.85 | 0.50 | 1.28 | 1.11 | 0.94 | 0.52 |
二、稀释每股收益(元) | 1.04 | 0.85 | 0.50 | 1.28 | 1.11 | 0.94 | 0.52 |
八、其他综合收益(元) | -680,175.71 | -1,780,455.05 | -1,065,611.67 | 4,806,092.95 | 837,804.55 | 1,370,929.59 | 102,087.77 |
归属于母公司股东的其他综合收益(元) | -680,175.71 | -1,780,455.05 | -1,065,611.67 | 4,806,092.95 | 837,804.55 | 1,370,929.59 | 102,087.77 |
九、综合收益总额(元) | 792,454,029.76 | 649,392,228.01 | 382,316,137.03 | 973,511,631.76 | 842,862,047.87 | 715,838,377.52 | 397,884,789.40 |
归属于母公司所有者的综合收益总额(元) | 803,175,640.22 | 655,938,799.80 | 386,260,554.15 | 991,513,470.78 | 859,029,777.73 | 723,862,418.19 | 400,890,484.30 |
归属于少数股东的综合收益总额(元) | -10,721,610.46 | -6,546,571.79 | -3,944,417.12 | -18,001,839.02 | -16,167,729.86 | -8,024,040.67 | -3,005,694.90 |
公告日期 | 2024-10-31 | 2024-08-15 | 2024-04-30 | 2024-03-30 | 2023-10-31 | 2023-08-15 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |