利润表(恒顺醋业)
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,531,184,186.88 | 1,004,488,986.73 | 460,382,267.91 | 2,106,410,685.37 | 1,637,881,115.19 | 1,139,322,113.44 | 612,922,538.33 |
营业收入(元) | 1,531,184,186.88 | 1,004,488,986.73 | 460,382,267.91 | 2,106,410,685.37 | 1,637,881,115.19 | 1,139,322,113.44 | 612,922,538.33 |
二、营业总成本(元) | 1,409,173,678.57 | 911,660,498.24 | 404,835,171.99 | 2,008,262,236.93 | 1,478,905,334.08 | 997,872,507.57 | 529,285,088.96 |
营业成本(元) | 976,513,817.16 | 637,368,130.23 | 269,891,856.19 | 1,411,620,165.24 | 1,100,635,291.18 | 732,375,395.45 | 397,896,199.39 |
研发费用(元) | 69,215,872.25 | 42,621,923.02 | 22,046,607.63 | 80,476,755.31 | 62,127,646.92 | 41,404,442.40 | 21,459,875.76 |
营业税金及附加(元) | 20,500,843.91 | 13,390,949.45 | 6,985,164.77 | 22,867,111.61 | 18,240,633.37 | 13,139,855.54 | 6,778,701.55 |
销售费用(元) | 266,199,995.87 | 167,147,091.02 | 78,366,198.04 | 392,804,274.45 | 225,217,433.50 | 161,559,380.31 | 76,047,768.11 |
管理费用(元) | 79,136,848.14 | 52,801,769.21 | 28,292,759.03 | 104,076,446.97 | 75,359,565.61 | 50,233,984.32 | 27,343,043.58 |
财务费用(元) | -2,393,698.76 | -1,669,364.69 | -747,413.67 | -3,582,516.65 | -2,675,236.50 | -840,550.45 | -240,499.43 |
其中:利息费用(元) | - | 295,212.39 | - | 1,179,341.79 | 1,148,063.51 | 1,085,280.18 | 64,513.89 |
其中:利息收入(元) | 2,565,654.00 | 1,901,749.03 | 1,043,357.98 | 4,951,771.30 | 4,249,817.56 | 2,080,614.28 | 668,336.95 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 14,220,207.75 | 9,554,011.16 | 6,107,112.73 | 11,184,425.98 | 8,366,225.24 | 5,138,745.26 | 2,957,405.00 |
加:投资收益(元) | -9,318,085.63 | -8,343,167.17 | -4,526,631.22 | -22,724,079.11 | -2,714,325.12 | -2,688,412.95 | -2,912,909.74 |
其中:对联营企业和合营企业的投资收益(元) | -12,984,506.38 | -9,866,056.06 | -5,095,297.89 | -23,471,965.86 | -3,210,696.42 | -3,154,438.59 | -2,925,713.74 |
资产处置收益(元) | -1,744,496.96 | 3,749.41 | - | -1,571,362.29 | -727,806.13 | -607,949.41 | -3,919.17 |
信用减值损失(元) | -311,105.20 | 244,633.78 | 273,368.98 | 1,455,249.33 | 324,796.16 | -168,109.84 | 1,428,149.41 |
其他收益(元) | 10,301,717.88 | 9,885,686.91 | 6,779,999.56 | 16,537,671.71 | 4,567,040.35 | 4,227,073.10 | 780,343.55 |
四、营业利润(元) | 135,158,746.15 | 104,173,402.58 | 64,180,945.97 | 103,030,354.06 | 168,791,711.61 | 147,350,952.03 | 85,886,518.42 |
加:营业外收入(元) | 1,633,659.01 | 817,245.70 | 623,704.57 | 561,550.07 | 514,419.58 | 185,894.43 | 315,297.59 |
减:营业外支出(元) | 1,934,087.84 | 10,353.27 | 104,722.34 | 1,504,279.12 | 2,473,525.28 | 2,258,538.06 | 1,372,735.42 |
五、利润总额(元) | 134,858,317.32 | 104,980,295.01 | 64,699,928.20 | 102,087,625.01 | 166,832,605.91 | 145,278,308.40 | 84,829,080.59 |
减:所得税费用(元) | 18,653,666.54 | 13,713,113.82 | 10,990,079.79 | 22,261,269.84 | 34,003,331.56 | 25,315,653.52 | 13,561,138.91 |
六、净利润(元) | 116,204,650.78 | 91,267,181.19 | 53,709,848.41 | 79,826,355.17 | 132,829,274.35 | 119,962,654.88 | 71,267,941.68 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 116,204,650.78 | 91,267,181.19 | 53,709,848.41 | 79,826,355.17 | 132,829,274.35 | 119,962,654.88 | 71,267,941.68 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 120,139,238.22 | 93,684,727.55 | 55,216,144.98 | 86,899,447.19 | 138,223,657.99 | 123,526,202.60 | 72,871,854.80 |
少数股东损益(元) | -3,934,587.44 | -2,417,546.36 | -1,506,296.57 | -7,073,092.02 | -5,394,383.64 | -3,563,547.72 | -1,603,913.12 |
扣除非经常性损益后的净利润(元) | 105,658,321.31 | 81,474,295.12 | 45,413,324.80 | 76,511,046.81 | 131,611,283.76 | 117,819,379.89 | 70,638,963.56 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.11 | 0.08 | 0.05 | 0.08 | 0.13 | 0.12 | 0.07 |
二、稀释每股收益(元) | 0.11 | 0.08 | 0.05 | 0.08 | 0.13 | 0.12 | 0.07 |
八、其他综合收益(元) | -22,901,797.97 | -21,337,165.68 | -12,280,741.10 | 7,558,243.15 | - | - | - |
归属于母公司股东的其他综合收益(元) | -22,901,797.97 | -21,337,165.68 | -12,280,741.10 | 7,558,243.15 | - | - | - |
九、综合收益总额(元) | 93,302,852.81 | 69,930,015.51 | 41,429,107.31 | 87,384,598.32 | 132,829,274.35 | 119,962,654.88 | 71,267,941.68 |
归属于母公司所有者的综合收益总额(元) | 97,237,440.25 | 72,347,561.87 | 42,935,403.88 | 94,457,690.34 | 138,223,657.99 | 123,526,202.60 | 72,871,854.80 |
归属于少数股东的综合收益总额(元) | -3,934,587.44 | -2,417,546.36 | -1,506,296.57 | -7,073,092.02 | -5,394,383.64 | -3,563,547.72 | -1,603,913.12 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-30 | 2023-08-29 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
上市前/上市后 |
报表类型 |
一、营业总收入(元) |
营业收入(元) |
二、营业总成本(元) |
营业成本(元) |
研发费用(元) |
营业税金及附加(元) |
销售费用(元) |
管理费用(元) |
财务费用(元) |
其中:利息费用(元) |
其中:利息收入(元) |
三、其他经营收益 |
加:公允价值变动收益(元) |
加:投资收益(元) |
其中:对联营企业和合营企业的投资收益(元) |
资产处置收益(元) |
信用减值损失(元) |
其他收益(元) |
四、营业利润(元) |
加:营业外收入(元) |
减:营业外支出(元) |
五、利润总额(元) |
减:所得税费用(元) |
六、净利润(元) |
(一)按经营持续性分类 |
持续经营净利润(元) |
(二)按所有权归属分类 |
归属于母公司股东的净利润(元) |
少数股东损益(元) |
扣除非经常性损益后的净利润(元) |
七、每股收益 |
一、基本每股收益(元) |
二、稀释每股收益(元) |
八、其他综合收益(元) |
归属于母公司股东的其他综合收益(元) |
九、综合收益总额(元) |
归属于母公司所有者的综合收益总额(元) |
归属于少数股东的综合收益总额(元) |
公告日期 |
审计意见(境内) |
原始财报文件下载 |
Showing 1 to 43 of 43 entries