2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 5,876,518,447.27 | 3,937,942,897.55 | 2,007,935,140.53 | 8,115,804,648.33 | 6,123,873,142.30 | 4,117,668,029.84 | 2,184,192,085.97 |
营业收入(元) | 5,876,518,447.27 | 3,937,942,897.55 | 2,007,935,140.53 | 8,115,804,648.33 | 6,123,873,142.30 | 4,117,668,029.84 | 2,184,192,085.97 |
二、营业总成本(元) | 5,607,285,954.16 | 3,702,739,461.73 | 1,902,448,267.47 | 7,482,025,427.21 | 5,498,607,942.85 | 3,600,913,520.74 | 1,884,014,155.71 |
营业成本(元) | 3,903,509,995.66 | 2,605,226,938.66 | 1,330,219,880.04 | 5,318,274,426.32 | 3,933,262,299.57 | 2,588,929,436.04 | 1,358,513,300.38 |
研发费用(元) | 607,134,841.28 | 430,102,351.06 | 166,709,820.29 | 809,279,317.22 | 555,393,836.63 | 355,076,062.82 | 172,997,815.13 |
营业税金及附加(元) | 53,539,115.05 | 33,566,826.88 | 16,262,945.52 | 69,862,910.12 | 45,580,926.60 | 28,703,993.39 | 18,431,560.34 |
销售费用(元) | 755,074,640.99 | 468,865,070.02 | 271,974,096.37 | 890,508,132.92 | 706,835,125.12 | 449,319,399.84 | 233,376,117.46 |
管理费用(元) | 308,718,579.07 | 198,449,307.21 | 105,835,577.77 | 432,066,700.89 | 294,713,826.01 | 190,196,737.84 | 81,903,341.59 |
财务费用(元) | -20,691,217.89 | -33,471,032.10 | 11,445,947.48 | -37,966,060.26 | -37,178,071.08 | -11,312,109.19 | 18,792,020.81 |
其中:利息费用(元) | 21,282,957.96 | 14,409,347.12 | 7,203,313.92 | 33,170,102.05 | 25,376,259.20 | 16,728,175.85 | 8,524,399.73 |
其中:利息收入(元) | 12,584,586.89 | 8,130,371.02 | 2,530,101.72 | 13,176,958.60 | 9,100,133.88 | 6,080,337.80 | 3,188,350.66 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -4,714,569.07 | 5,315,635.26 | 11,310,125.76 | -23,881,330.47 | -25,735,861.16 | -24,912,733.98 | -26,028,195.35 |
加:投资收益(元) | -603,058.29 | 2,705,548.93 | 3,118,443.22 | -32,625,966.33 | 27,662,634.32 | 6,664,001.05 | 17,089,432.40 |
其中:对联营企业和合营企业的投资收益(元) | -6,995,221.72 | -4,254,879.48 | -1,695,619.70 | -3,806,190.10 | -1,204,045.13 | -1,926,498.80 | -1,783,407.33 |
资产处置收益(元) | -752,178.79 | -62,488.31 | -25,198.61 | 3,309,480.04 | 3,023,408.89 | 3,140,496.75 | 3,338,641.96 |
资产减值损失(元) | -64,500,663.90 | -34,422,727.59 | -13,615,292.64 | -117,141,414.11 | -85,267,375.67 | -66,851,489.96 | -20,471,725.18 |
信用减值损失(元) | 17,385,441.58 | 22,751,501.94 | -8,629,019.36 | -25,088,386.86 | -89,449,530.46 | -44,810,129.65 | -12,539,971.82 |
其他收益(元) | 43,206,763.33 | 21,325,743.30 | 7,656,564.09 | 66,264,351.33 | 46,046,902.10 | 28,173,010.16 | 6,451,538.74 |
四、营业利润(元) | 259,254,227.97 | 252,816,649.35 | 105,302,495.52 | 504,615,954.72 | 501,545,377.47 | 418,157,663.47 | 268,017,651.01 |
加:营业外收入(元) | 24,464,480.65 | 24,326,258.06 | 170,021.27 | 2,126,365.27 | 1,532,366.30 | 473,811.89 | 141,338.41 |
减:营业外支出(元) | 15,336,121.69 | 14,227,809.23 | 3,109,669.50 | 15,353,899.31 | 13,252,836.81 | 8,468,100.03 | 2,662,839.00 |
五、利润总额(元) | 268,382,586.93 | 262,915,098.18 | 102,362,847.29 | 491,388,420.68 | 489,824,906.96 | 410,163,375.33 | 265,496,150.42 |
减:所得税费用(元) | 87,516,878.61 | 75,914,587.62 | 18,290,631.21 | 128,774,678.73 | 131,925,594.65 | 97,857,880.70 | 50,651,710.09 |
六、净利润(元) | 180,865,708.32 | 187,000,510.56 | 84,072,216.08 | 362,613,741.95 | 357,899,312.31 | 312,305,494.63 | 214,844,440.33 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 180,865,708.32 | 187,000,510.56 | 84,072,216.08 | 362,613,741.95 | 357,899,312.31 | 312,305,494.63 | 214,844,440.33 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 301,338,595.24 | 272,261,125.88 | 113,551,849.15 | 539,570,083.23 | 484,454,300.43 | 390,587,728.16 | 260,543,171.58 |
少数股东损益(元) | -120,472,886.92 | -85,260,615.32 | -29,479,633.07 | -176,956,341.28 | -126,554,988.12 | -78,282,233.53 | -45,698,731.25 |
扣除非经常性损益后的净利润(元) | 258,816,175.82 | 238,949,411.99 | 98,141,772.45 | 514,239,703.61 | 438,148,124.86 | 380,737,753.77 | 255,229,752.62 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.31 | 0.28 | 0.12 | 0.56 | 0.51 | 0.41 | 0.27 |
二、稀释每股收益(元) | 0.31 | 0.28 | 0.12 | 0.56 | 0.51 | 0.41 | 0.27 |
八、其他综合收益(元) | 5,759,087.09 | 13,968,045.40 | 1,258,936.90 | 9,419,617.42 | -1,296,159.46 | -2,944,866.17 | -4,101,040.24 |
归属于母公司股东的其他综合收益(元) | 5,482,416.32 | 13,260,059.25 | 1,208,686.09 | 8,720,202.35 | -1,593,373.88 | -2,921,357.08 | -3,779,671.73 |
归属于少数股东的其他综合收益(元) | 276,670.77 | 707,986.15 | 50,250.81 | 699,415.07 | 297,214.42 | -23,509.09 | -321,368.51 |
九、综合收益总额(元) | 186,624,795.41 | 200,968,555.96 | 85,331,152.98 | 372,033,359.37 | 356,603,152.85 | 309,360,628.46 | 210,743,400.09 |
归属于母公司所有者的综合收益总额(元) | 306,821,011.56 | 285,521,185.13 | 114,760,535.24 | 548,290,285.58 | 482,860,926.55 | 387,666,371.08 | 256,763,499.85 |
归属于少数股东的综合收益总额(元) | -120,196,216.15 | -84,552,629.17 | -29,429,382.26 | -176,256,926.21 | -126,257,773.70 | -78,305,742.62 | -46,020,099.76 |
公告日期 | 2023-10-26 | 2023-08-24 | 2023-04-26 | 2023-04-26 | 2022-10-27 | 2022-08-26 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |