2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 8,319,911,175.99 | 5,647,922,242.03 | 3,024,894,599.86 | 15,253,945,207.13 | 11,734,988,484.56 | 7,406,641,167.64 | 3,910,267,141.53 |
营业收入(元) | 8,319,911,175.99 | 5,647,922,242.03 | 3,024,894,599.86 | 15,253,945,207.13 | 11,734,988,484.56 | 7,406,641,167.64 | 3,910,267,141.53 |
二、营业总成本(元) | 8,138,641,679.46 | 5,567,069,995.72 | 2,974,619,987.06 | 14,955,763,534.84 | 11,428,580,474.23 | 7,180,295,875.65 | 3,789,084,962.34 |
营业成本(元) | 7,800,186,443.59 | 5,344,571,637.19 | 2,866,675,635.37 | 14,482,433,007.99 | 11,102,117,385.73 | 6,974,577,238.52 | 3,687,746,404.54 |
研发费用(元) | 128,890,836.46 | 87,366,990.20 | 41,635,358.70 | 190,931,136.85 | 134,733,828.26 | 77,724,030.45 | 37,004,003.59 |
营业税金及附加(元) | 13,908,482.38 | 9,221,149.64 | 4,509,609.38 | 28,537,702.71 | 18,468,240.76 | 11,222,707.91 | 5,731,239.03 |
销售费用(元) | 30,949,983.31 | 19,342,403.77 | 7,995,776.94 | 47,383,919.70 | 27,615,824.81 | 16,002,861.03 | 11,942,606.72 |
管理费用(元) | 148,095,663.15 | 97,695,431.50 | 46,908,770.93 | 187,385,486.88 | 123,359,419.74 | 85,838,609.34 | 45,647,144.88 |
财务费用(元) | 16,610,270.57 | 8,872,383.42 | 6,894,835.74 | 19,092,280.71 | 22,285,774.93 | 14,930,428.40 | 1,013,563.58 |
其中:利息费用(元) | 25,982,952.56 | 13,946,143.85 | 7,796,980.59 | 33,299,763.99 | 21,540,586.96 | 12,646,678.66 | 4,764,644.01 |
其中:利息收入(元) | 5,521,842.88 | 3,441,653.24 | 1,534,125.11 | 4,498,401.73 | 3,403,041.89 | 1,661,618.57 | 1,152,398.39 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -2,451,542.87 | -1,124,197.02 | 28,348.60 | 7,194,193.64 | 3,813,827.52 | -2,274,922.27 | - |
加:投资收益(元) | 12,419,885.60 | 9,288,223.27 | 3,102,776.84 | 9,899,624.60 | 4,713,400.84 | 3,259,617.93 | 1,204,005.42 |
资产处置收益(元) | 169,873.28 | 43,174.12 | 32,302.34 | 545,438.88 | 454,080.36 | 408,507.10 | 1,070.35 |
资产减值损失(元) | -38,072,550.53 | -38,072,550.53 | -17,961,384.21 | -34,671,048.69 | -15,655,676.56 | -573,932.10 | -10,125.47 |
信用减值损失(元) | -1,125,119.28 | 232,618.09 | -121,172.82 | -2,735,404.95 | -557,887.36 | -683,351.75 | -713,058.12 |
其他收益(元) | 19,551,341.33 | 14,103,320.75 | 9,118,888.77 | 51,380,573.77 | 29,573,617.51 | 7,230,811.19 | 5,069,233.14 |
四、营业利润(元) | 171,761,384.06 | 65,322,834.99 | 44,474,372.32 | 329,795,049.54 | 328,749,372.64 | 233,712,022.09 | 126,733,304.51 |
加:营业外收入(元) | 195,129.85 | 176,016.20 | 53,880.40 | 749,329.16 | 565,664.52 | 103,292.53 | 183,662.73 |
减:营业外支出(元) | 837,559.98 | 822,406.87 | 54,132.62 | 2,266,682.21 | 1,999,612.30 | 781,794.74 | 540,785.51 |
五、利润总额(元) | 171,118,953.93 | 64,676,444.32 | 44,474,120.10 | 328,277,696.49 | 327,315,424.86 | 233,033,519.88 | 126,376,181.73 |
减:所得税费用(元) | 35,015,092.60 | 19,028,967.15 | 8,354,059.60 | 39,868,626.65 | 54,433,364.02 | 35,713,703.19 | 15,816,054.40 |
六、净利润(元) | 136,103,861.33 | 45,647,477.17 | 36,120,060.50 | 288,409,069.84 | 272,882,060.84 | 197,319,816.69 | 110,560,127.33 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 136,103,861.33 | 45,647,477.17 | 36,120,060.50 | 288,409,069.84 | 272,882,060.84 | 197,319,816.69 | 110,560,127.33 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 139,707,603.28 | 52,857,854.48 | 38,775,253.90 | 270,189,979.62 | 260,189,628.84 | 189,254,419.77 | 104,072,957.83 |
少数股东损益(元) | -3,603,741.95 | -7,210,377.31 | -2,655,193.40 | 18,219,090.22 | 12,692,432.00 | 8,065,396.92 | 6,487,169.50 |
扣除非经常性损益后的净利润(元) | 119,606,016.09 | 37,982,700.78 | 29,439,099.69 | 217,065,941.59 | 235,402,413.35 | 183,181,857.98 | 99,421,761.90 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.17 | 0.06 | 0.05 | 0.32 | 0.32 | 0.22 | 0.12 |
二、稀释每股收益(元) | 0.17 | 0.06 | 0.05 | 0.32 | 0.32 | 0.22 | 0.12 |
八、其他综合收益(元) | -565,838.75 | 280,803.90 | - | 8,934,042.34 | - | - | - |
归属于母公司股东的其他综合收益(元) | -502,037.04 | 249,141.58 | - | 7,926,675.46 | - | - | - |
归属于少数股东的其他综合收益(元) | -63,801.71 | 31,662.32 | - | 1,007,366.88 | - | - | - |
九、综合收益总额(元) | 135,538,022.58 | 45,928,281.07 | 36,120,060.50 | 297,343,112.18 | 272,882,060.84 | 197,319,816.69 | 110,560,127.33 |
归属于母公司所有者的综合收益总额(元) | 139,205,566.24 | 53,106,996.06 | 38,775,253.90 | 278,116,655.08 | 260,189,628.84 | 189,254,419.77 | 104,072,957.83 |
归属于少数股东的综合收益总额(元) | -3,667,543.66 | -7,178,714.99 | -2,655,193.40 | 19,226,457.10 | 12,692,432.00 | 8,065,396.92 | 6,487,169.50 |
公告日期 | 2023-10-19 | 2023-08-26 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-27 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |