| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,099,338,506.81 | 765,871,458.71 | 353,923,072.11 | 2,117,635,489.53 | 1,505,275,935.82 | 994,525,717.71 | 492,634,295.49 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,099,338,506.81 | 765,871,458.71 | 353,923,072.11 | 2,117,635,489.53 | 1,505,275,935.82 | 994,525,717.71 | 492,634,295.49 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,171,101,868.62 | 806,348,301.00 | 376,831,657.85 | 2,135,926,146.10 | 1,517,335,505.10 | 998,509,227.70 | 495,258,920.97 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 952,904,198.73 | 666,106,642.47 | 308,901,235.54 | 1,801,638,620.15 | 1,295,469,500.86 | 849,674,305.31 | 423,146,302.07 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,981,824.83 | 50,605,143.45 | 22,330,133.16 | 118,421,311.55 | 79,519,529.22 | 54,558,870.60 | 25,983,214.05 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,647,296.91 | 7,209,026.73 | 3,027,428.52 | 14,643,506.52 | 9,158,218.24 | 6,563,116.44 | 3,582,552.26 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,774,161.88 | 29,097,770.79 | 13,565,385.34 | 72,045,950.08 | 49,457,781.60 | 30,366,885.69 | 14,444,075.13 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,730,103.74 | 66,901,510.13 | 29,731,891.55 | 133,488,085.68 | 88,336,906.81 | 60,958,134.03 | 27,999,766.63 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,935,717.47 | -13,571,792.57 | -724,416.26 | -4,311,327.88 | -4,606,431.63 | -3,612,084.37 | 103,010.83 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,510,865.85 | 1,515,651.09 | 1,037,027.10 | 5,163,873.68 | 2,182,588.59 | 1,687,686.26 | 719,251.21 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,506,957.41 | 5,461,505.98 | 2,868,168.27 | 16,036,384.19 | 13,405,132.24 | 8,866,533.76 | 3,533,741.14 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,811,204.73 | 1,609,656.15 | -124,614.80 | 6,264,473.06 | 3,051,927.80 | 2,758,044.49 | 1,146,266.73 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,045.95 | -101.18 | 2,359.64 | 115,259.87 | -4,739.91 | -4,926.96 | -72.57 |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | -637,196.57 | - | - | -55,640,152.76 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,968,538.08 | -2,686,423.55 | -2,096,023.36 | -4,406,880.42 | -645,154.29 | -282,981.80 | 9,076.94 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,865,445.18 | 8,274,706.66 | 4,317,905.09 | 13,277,356.40 | 5,013,676.42 | 2,477,260.83 | 1,456,259.83 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -54,176,443.19 | -27,817,498.23 | -17,940,790.90 | -42,644,216.23 | 8,761,272.98 | 9,830,420.33 | 3,520,646.59 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 858,702.13 | 545,636.52 | 216,486.90 | 4,496,280.54 | 993,129.75 | 673,083.45 | 214,729.48 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 534,349.76 | 471,540.90 | 21,610.26 | 1,088,587.34 | 954,742.29 | 683,502.88 | 506,580.96 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,852,090.82 | -27,743,402.61 | -17,745,914.26 | -39,236,523.03 | 8,799,660.44 | 9,820,000.90 | 3,228,795.11 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,660,303.56 | 3,470,112.96 | 1,482,115.59 | 5,368,420.73 | 3,568,967.92 | 2,598,373.66 | 1,654,618.55 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -56,512,394.38 | -31,213,515.57 | -19,228,029.85 | -44,604,943.76 | 5,230,692.52 | 7,221,627.24 | 1,574,176.56 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -56,512,394.38 | -31,213,515.57 | -19,228,029.85 | -44,604,943.76 | 5,230,692.52 | 7,221,627.24 | 1,574,176.56 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -57,356,819.32 | -31,840,498.70 | -19,664,836.10 | -46,661,313.73 | 3,483,684.58 | 6,228,089.39 | 1,108,180.87 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 844,424.94 | 626,983.13 | 436,806.25 | 2,056,369.97 | 1,747,007.94 | 993,537.85 | 465,995.69 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -72,864,209.97 | -42,717,717.08 | -24,431,276.79 | -95,275,948.76 | -14,743,607.92 | -5,693,995.49 | -3,810,470.94 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.10 | -0.06 | -0.04 | -0.08 | 0.01 | 0.01 | - |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.10 | -0.06 | -0.04 | -0.08 | 0.01 | 0.01 | - |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -40,205,000.00 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -40,205,000.00 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -56,512,394.38 | -31,213,515.57 | -19,228,029.85 | -84,809,943.76 | 5,230,692.52 | 7,221,627.24 | 1,574,176.56 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -57,356,819.32 | -31,840,498.70 | -19,664,836.10 | -86,866,313.73 | 3,483,684.58 | 6,228,089.39 | 1,108,180.87 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 844,424.94 | 626,983.13 | 436,806.25 | 2,056,369.97 | 1,747,007.94 | 993,537.85 | 465,995.69 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-24 | 2025-03-28 | 2024-10-31 | 2024-08-30 | 2024-04-25 | 2024-03-29 | 2023-10-27 | 2023-08-25 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
