| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,931,219.77 | 245,965,482.81 | 115,789,270.68 | 565,403,410.11 | 402,805,031.75 | 255,369,543.71 | 108,259,512.44 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,931,219.77 | 245,965,482.81 | 115,789,270.68 | 565,403,410.11 | 402,805,031.75 | 255,369,543.71 | 108,259,512.44 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 402,086,823.47 | 233,092,401.27 | 109,069,947.44 | 570,895,039.87 | 399,583,076.61 | 252,377,213.80 | 111,713,971.60 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,234,190.10 | 57,404,786.82 | 27,143,089.24 | 133,752,037.90 | 92,914,153.05 | 61,148,497.55 | 28,712,783.18 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,283,032.38 | 8,421,920.46 | 2,329,533.04 | 15,089,765.04 | 8,860,272.09 | 5,233,339.12 | 2,089,175.64 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,960,587.34 | 2,686,700.79 | 1,397,196.74 | 8,339,268.82 | 6,864,660.77 | 4,539,148.80 | 2,127,342.44 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,717,484.26 | 140,804,713.40 | 65,218,331.35 | 342,430,742.13 | 240,889,890.91 | 147,043,490.63 | 61,913,455.70 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,481,087.57 | 24,737,155.76 | 13,668,104.89 | 72,479,416.89 | 51,627,762.33 | 35,157,834.72 | 17,708,438.35 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,589,558.18 | -962,875.96 | -686,307.82 | -1,196,190.91 | -1,573,662.54 | -745,097.02 | -837,223.71 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,733,095.37 | 1,571,007.37 | 1,097,166.06 | 4,442,360.82 | 2,855,245.78 | 1,901,592.52 | 263,135.39 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,730,189.84 | -25,890,760.66 | -4,513,262.03 | -20,035,459.74 | -17,578,889.60 | -9,909,300.92 | -6,808,111.00 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,783,964.82 | 29,401,390.85 | 33,455,108.60 | -16,666,387.86 | 17,745,088.26 | 18,469,690.53 | 14,736,285.05 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,281,650.90 | 4,746,709.23 | 2,116,028.07 | 9,391,769.52 | 11,854,322.81 | 9,390,487.14 | 5,123,321.08 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 14,677.84 | - | - | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,436,675.25 | -7,727,551.39 | -7,598,926.79 | 8,360,161.30 | 6,404,211.78 | 8,357,663.26 | 495,311.22 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,378,019.03 | 942,350.77 | 207,950.00 | 933,439.72 | 222,350.42 | 31,811.90 | 7,950.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,854,192.90 | 9,598,511.11 | 28,270,193.02 | -32,899,876.34 | 10,014,716.00 | 19,942,194.68 | 4,976,976.11 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,579.50 | 18,212.37 | 7,394.92 | 18,229,176.39 | 4,142,169.55 | 4,144,738.46 | 19,020.01 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 432,530.70 | 366,913.90 | 372,247.16 | 26,383,917.31 | 22,762,852.02 | 22,320,378.37 | 89,536.17 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,457,241.70 | 9,249,809.58 | 27,905,340.78 | -41,054,617.26 | -8,605,966.47 | 1,766,554.77 | 4,906,459.95 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,687,076.42 | -213,084.21 | 3,942,913.64 | 1,835,962.99 | -3,612,010.15 | 503,051.77 | 225,524.59 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,770,165.28 | 9,462,893.79 | 23,962,427.14 | -42,890,580.25 | -4,993,956.32 | 1,263,503.00 | 4,680,935.36 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,172,492.99 | 9,865,221.50 | 24,367,824.21 | -25,001,421.52 | -4,993,956.32 | 1,263,503.00 | 4,680,935.36 |
| 终止经营净利润(元) | - | - | - | 会员可见 | -402,327.71 | -402,327.71 | -405,397.07 | -17,889,158.73 | - | - | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,770,165.28 | 9,462,893.79 | 23,962,427.14 | -42,890,580.25 | -4,993,956.32 | 1,263,503.00 | 4,680,935.36 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,368,719.25 | 10,031,379.73 | 4,239,492.97 | 3,004,719.15 | 20,592,610.05 | 17,412,222.02 | 2,350,427.63 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.08 | 0.03 | 0.06 | -0.11 | -0.01 | - | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.08 | 0.03 | 0.06 | -0.11 | -0.01 | - | 0.01 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -2,448,277.86 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -2,448,277.86 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,770,165.28 | 9,462,893.79 | 23,962,427.14 | -45,338,858.11 | -4,993,956.32 | 1,263,503.00 | 4,680,935.36 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,770,165.28 | 9,462,893.79 | 23,962,427.14 | -45,338,858.11 | -4,993,956.32 | 1,263,503.00 | 4,680,935.36 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 公告日期 | 2025-10-30 | 2025-08-22 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-17 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-19 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 带强调事项段的无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |