2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 300,902,792.62 | 52,505,873.56 | 246,338,721.76 | 99,588,629.97 | 49,028,973.26 | 16,186,734.66 | 446,671,025.67 | 332,425,270.98 | 258,225,990.91 | 147,834,696.58 |
营业收入(元) | 300,902,792.62 | 52,505,873.56 | 246,338,721.76 | 99,588,629.97 | 49,028,973.26 | 16,186,734.66 | 446,671,025.67 | 332,425,270.98 | 258,225,990.91 | 147,834,696.58 |
二、营业总成本(元) | 386,483,579.61 | 87,781,089.36 | 449,810,594.94 | 217,746,895.32 | 126,073,266.14 | 53,471,130.86 | 559,562,625.00 | 481,306,675.03 | 354,813,393.60 | 187,993,109.10 |
营业成本(元) | 314,671,388.73 | 55,390,792.11 | 300,981,044.35 | 98,509,051.52 | 47,905,121.19 | 15,975,524.10 | 397,915,047.85 | 328,517,966.57 | 246,080,598.67 | 138,772,371.36 |
研发费用(元) | 3,481,383.28 | 250,788.25 | 5,466,797.11 | 4,210,031.13 | 3,943,471.54 | 1,409,834.05 | 16,555,499.02 | 17,637,571.41 | 16,949,864.09 | 775,912.38 |
营业税金及附加(元) | 2,738,345.80 | 1,279,393.89 | 9,821,731.63 | 9,785,696.84 | 2,170,879.63 | 773,691.68 | 3,659,235.97 | 7,982,753.57 | 1,244,931.38 | -20,477.21 |
销售费用(元) | 2,827,733.23 | 624,574.04 | 3,942,952.78 | 2,491,340.17 | 1,484,273.71 | 956,786.05 | 9,025,618.49 | 7,503,166.59 | 4,041,078.74 | 2,336,844.91 |
管理费用(元) | 24,231,948.30 | 11,458,210.19 | 57,348,569.95 | 48,979,747.10 | 35,359,836.51 | 16,839,923.38 | 53,708,488.59 | 59,482,750.74 | 45,577,713.86 | 27,370,663.51 |
财务费用(元) | 38,532,780.27 | 18,777,330.88 | 72,249,499.12 | 53,771,028.56 | 35,209,683.56 | 17,515,371.60 | 78,698,735.08 | 60,182,466.15 | 40,919,206.86 | 18,757,794.15 |
其中:利息费用(元) | 38,843,692.95 | 19,898,916.71 | 78,140,284.59 | 58,877,031.55 | 38,864,842.04 | 18,535,178.53 | 85,758,778.52 | 63,864,792.26 | 42,973,247.61 | 19,796,731.85 |
其中:利息收入(元) | 840,901.88 | 178,838.66 | 5,670,501.96 | 3,634,711.64 | 3,668,948.07 | 1,045,921.87 | 9,528,342.53 | 7,347,312.40 | 5,757,647.82 | 3,442,653.11 |
三、其他经营收益 | ||||||||||
加:公允价值变动收益(元) | - | - | - | - | - | - | 4,387,792.64 | 3,941,671.23 | 2,063,217.30 | 1,303,021.97 |
加:投资收益(元) | - | - | - | - | - | - | 332,082.19 | - | - | - |
资产处置收益(元) | - | - | -274,211.89 | - | - | - | -29,893.40 | - | - | - |
资产减值损失(元) | -1,666,823.23 | - | -75,674,577.85 | -14,445,182.23 | -14,445,182.23 | - | -96,587,603.47 | 12,901.97 | 13,901.97 | 19,691.03 |
信用减值损失(元) | -2,458,061.04 | 22,425.59 | -7,358,166.21 | -527,933.03 | -339,387.55 | -32,452.48 | 7,648,270.80 | 7,171,531.90 | 4,115,138.59 | 1,849,667.35 |
其他收益(元) | 1,622,438.67 | 772,485.05 | 3,381,046.83 | 3,634,711.64 | 2,901,346.51 | 2,170,897.49 | 4,159,641.57 | 3,157,350.85 | 2,003,929.31 | 1,099,081.77 |
四、营业利润(元) | -88,083,232.59 | -34,480,305.16 | -283,397,782.30 | -129,496,668.97 | -88,927,516.15 | -35,145,951.19 | -192,981,309.00 | -134,597,948.10 | -88,391,215.52 | -35,886,950.40 |
加:营业外收入(元) | 6,256.81 | 19.45 | 598,422.79 | 293,137.69 | 141,966.32 | 9,868.18 | 20,113.88 | 827,159.69 | 559,914.89 | 20,172.16 |
减:营业外支出(元) | 659.59 | 559.91 | 2,035,618.98 | 2,255,520.72 | 219,889.93 | 224,998.39 | 1,573,780.14 | 1,805,106.35 | 1,594,914.84 | 511,638.25 |
五、利润总额(元) | -88,077,635.37 | -34,480,845.62 | -284,834,978.49 | -131,459,052.00 | -89,005,439.76 | -35,361,081.40 | -194,534,975.26 | -135,575,894.76 | -89,426,215.47 | -36,378,416.49 |
减:所得税费用(元) | -26,445.92 | 3,264.73 | 10,343,688.82 | 976,790.77 | 733,282.38 | -46,486.20 | 1,446,681.16 | 4,552,099.30 | 4,074,183.63 | 1,142,728.27 |
六、净利润(元) | -88,051,189.45 | -34,484,110.35 | -295,178,667.31 | -132,435,842.77 | -89,738,722.14 | -35,314,595.20 | -195,981,656.42 | -140,127,994.06 | -93,500,399.10 | -37,521,144.76 |
(一)按经营持续性分类 | ||||||||||
持续经营净利润(元) | -88,051,189.45 | -34,484,110.35 | -295,178,667.31 | -132,435,842.77 | -89,738,722.14 | -35,314,595.20 | -195,981,656.42 | -140,127,994.06 | -93,500,399.10 | -37,521,144.76 |
(二)按所有权归属分类 | ||||||||||
归属于母公司股东的净利润(元) | -87,280,687.97 | -33,648,255.67 | -297,096,504.68 | -132,327,753.11 | -89,463,188.13 | -34,937,875.48 | -193,542,405.86 | -138,255,105.26 | -92,275,087.89 | -36,905,048.67 |
少数股东损益(元) | -770,501.48 | -835,854.68 | 1,917,837.37 | -108,089.66 | -275,534.01 | -376,719.72 | -2,439,250.56 | -1,872,888.80 | -1,225,311.21 | -616,096.09 |
扣除非经常性损益后的净利润(元) | -88,767,387.74 | -34,418,056.27 | -300,956,250.21 | -133,807,675.41 | -92,115,718.79 | -36,518,017.46 | -203,232,375.98 | -143,377,789.45 | -94,747,350.32 | -38,494,684.64 |
七、每股收益 | ||||||||||
一、基本每股收益(元) | -0.06 | -0.03 | -0.22 | -0.10 | -0.07 | -0.03 | -0.14 | -0.10 | -0.07 | -0.03 |
二、稀释每股收益(元) | -0.06 | -0.03 | -0.22 | -0.10 | -0.07 | -0.03 | -0.14 | -0.10 | -0.07 | -0.03 |
九、综合收益总额(元) | -88,051,189.45 | -34,484,110.35 | -295,178,667.31 | -132,435,842.77 | -89,738,722.14 | -35,314,595.20 | -195,981,656.42 | -140,127,994.06 | -93,500,399.10 | -37,521,144.76 |
归属于母公司所有者的综合收益总额(元) | -87,280,687.97 | -33,648,255.67 | -297,096,504.68 | -132,327,753.11 | -89,463,188.13 | -34,937,875.48 | -193,542,405.86 | -138,255,105.26 | -92,275,087.89 | -36,905,048.67 |
归属于少数股东的综合收益总额(元) | -770,501.48 | -835,854.68 | 1,917,837.37 | -108,089.66 | -275,534.01 | -376,719.72 | -2,439,250.56 | -1,872,888.80 | -1,225,311.21 | -616,096.09 |
公告日期 | 2024-07-31 | 2024-04-20 | 2024-04-20 | 2023-10-25 | 2023-08-30 | 2023-04-22 | 2023-04-22 | 2022-10-29 | 2022-08-19 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |