2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 10,249,686,240.65 | 6,715,847,881.05 | 3,194,516,708.45 | 17,459,210,835.55 | 12,825,937,312.48 | 8,419,752,562.62 | 3,710,038,963.82 | 17,135,577,446.95 | 12,470,710,576.83 | 8,433,573,010.25 | 3,933,621,159.43 |
营业收入(元) | 1,297,763,397.99 | 695,850,029.19 | 260,142,906.85 | 2,512,704,443.44 | 1,729,675,065.87 | 1,077,967,101.13 | 461,728,058.08 | 1,936,603,024.94 | 1,364,926,041.39 | 840,403,300.21 | 210,827,986.85 |
利息收入(元) | 3,526,816,937.87 | 2,513,003,331.15 | 1,258,612,151.71 | 6,093,006,207.50 | 4,477,841,168.32 | 3,038,325,960.56 | 1,423,874,262.65 | 6,238,414,423.47 | 4,673,022,862.43 | 3,179,366,273.64 | 1,616,284,121.16 |
手续费及佣金收入(元) | 5,425,105,904.79 | 3,506,994,520.71 | 1,675,761,649.89 | 8,853,500,184.61 | 6,618,421,078.29 | 4,303,459,500.93 | 1,824,436,643.09 | 8,960,559,998.54 | 6,432,761,673.01 | 4,413,803,436.40 | 2,106,509,051.42 |
二、营业总成本(元) | 9,222,986,976.76 | 6,046,161,932.38 | 2,969,744,461.16 | 15,412,709,489.65 | 10,643,974,930.92 | 6,916,217,735.86 | 3,173,775,787.68 | 13,194,517,510.32 | 9,226,049,517.73 | 5,750,065,218.33 | 2,533,997,023.91 |
营业成本(元) | 1,295,738,102.40 | 696,868,270.47 | 264,946,997.64 | 2,473,693,742.78 | 1,704,927,755.58 | 1,067,645,007.71 | 450,693,822.87 | 1,926,227,761.20 | 1,360,574,273.52 | 837,025,603.80 | 213,129,500.13 |
利息支出(元) | 2,371,969,162.43 | 1,698,606,215.37 | 909,817,417.52 | 3,890,319,758.93 | 2,832,099,998.74 | 1,795,255,389.59 | 840,448,785.49 | 3,486,880,464.72 | 2,638,127,736.75 | 1,770,005,881.86 | 862,302,503.61 |
手续费及佣金支出(元) | 927,112,921.39 | 622,487,840.91 | 288,923,486.46 | 1,262,090,174.41 | 940,053,074.73 | 617,145,216.24 | 264,626,329.33 | 1,053,131,471.07 | 820,181,956.17 | 562,559,265.84 | 282,249,424.70 |
研发费用(元) | 14,805,489.38 | 12,526,705.11 | 10,480,314.53 | 97,268,023.25 | 77,262,496.99 | 55,308,233.78 | 8,832,237.84 | 107,482,656.86 | 89,112,318.04 | 56,976,904.63 | 26,041,966.08 |
营业税金及附加(元) | 39,962,626.39 | 26,664,233.46 | 13,385,787.61 | 69,744,482.05 | 52,343,637.46 | 36,393,332.85 | 16,767,981.89 | 72,460,228.66 | 50,726,619.31 | 36,977,067.73 | 15,192,039.28 |
管理费用(元) | 4,243,666,594.66 | 2,771,624,457.04 | 1,369,149,780.83 | 7,165,494,235.24 | 4,691,939,547.03 | 3,113,461,815.80 | 1,477,867,520.14 | 6,089,150,579.58 | 3,925,259,968.69 | 2,260,300,986.36 | 1,021,875,245.47 |
财务费用(元) | 329,732,080.11 | 217,384,210.02 | 113,040,676.57 | 454,099,072.99 | 345,348,420.39 | 231,008,739.89 | 114,539,110.12 | 459,184,348.23 | 342,066,645.25 | 226,219,508.11 | 113,206,344.64 |
其中:利息费用(元) | 340,343,795.33 | 227,079,817.22 | 113,484,478.91 | 461,129,742.04 | 346,714,225.60 | 231,941,664.19 | 114,673,676.21 | 463,900,704.00 | 346,290,121.63 | 229,815,630.32 | 114,269,203.36 |
其中:利息收入(元) | 10,676,503.83 | 9,699,065.68 | 444,805.34 | 7,264,285.32 | 1,609,678.19 | 1,173,208.06 | 146,720.73 | 4,720,522.46 | 4,444,079.77 | 3,597,629.99 | 1,063,668.71 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 309,788,926.20 | 443,945,617.02 | 1,193,809,433.98 | 1,530,166,235.56 | 877,117,214.26 | 263,129,816.28 | 247,706,640.06 | -75,301,023.36 | 194,066,385.12 | 1,043,689,630.27 | -431,278,821.68 |
加:投资收益(元) | 1,863,423,027.70 | 847,762,818.10 | -891,747,829.62 | 39,502,384.55 | 566,641,344.70 | 781,780,965.82 | 468,398,173.51 | 238,164,330.22 | -485,665,957.05 | -1,135,782,429.33 | -759,280,270.52 |
其中:对联营企业和合营企业的投资收益(元) | 120,143,811.17 | 63,398,469.35 | 40,259,180.56 | 154,271,077.23 | 103,467,561.24 | 63,958,669.76 | 36,970,053.90 | 143,564,002.28 | 93,345,554.24 | 64,685,635.64 | 10,468,921.73 |
汇兑收益(元) | 380,913.76 | -3,132,790.88 | -3,236,884.31 | -65,206.19 | 6,025,851.84 | 6,530,912.90 | 4,186,398.45 | 13,947,987.42 | 3,952,579.00 | 11,822,081.05 | 5,389,716.62 |
资产处置收益(元) | 4,319,226.86 | 2,119,386.45 | 1,829,536.33 | -144,896.06 | 157,365.82 | 61,111.26 | -225,188.73 | -1,034,456.48 | 50,178.33 | -574,864.85 | -74,805.77 |
资产减值损失(元) | -973,484.07 | -3,713,557.26 | -7,246,361.95 | -12,147,175.94 | -9,930,314.29 | -6,387,487.76 | -4,543,087.01 | -9,863,953.52 | -8,118,317.70 | -6,675,612.65 | -1,264,403.29 |
信用减值损失(元) | -99,718,114.22 | -124,747,799.14 | 7,197,842.47 | -151,223,958.59 | -88,802,193.47 | -49,494,548.21 | -1,568,228.80 | -168,694,833.36 | 16,617,633.27 | 47,315,817.32 | 28,744,128.69 |
其他收益(元) | 17,716,952.12 | 17,107,087.52 | 15,884,775.21 | 103,402,988.93 | 91,372,066.76 | 45,466,790.06 | 27,308,090.06 | 138,102,984.31 | 104,607,587.89 | 92,862,046.22 | 43,774,417.40 |
四、营业利润(元) | 3,121,636,712.24 | 1,849,026,710.48 | 541,262,759.40 | 3,555,991,718.16 | 3,624,543,717.18 | 2,544,622,387.11 | 1,277,525,973.68 | 4,076,380,971.86 | 3,070,171,147.96 | 2,736,164,459.95 | 285,634,096.97 |
加:营业外收入(元) | 2,470,701.41 | 200,328.65 | 31,822.01 | 3,026,911.60 | 1,786,456.40 | 513,657.00 | -612,173.39 | 3,367,464.77 | 1,362,843.93 | 926,169.16 | 436,233.09 |
减:营业外支出(元) | 9,182,009.01 | 5,767,432.24 | 77,580.12 | 20,228,314.23 | 11,699,101.95 | 3,535,266.65 | 361,388.84 | 18,831,423.58 | 4,469,669.97 | 1,747,251.66 | 139,278.84 |
五、利润总额(元) | 3,114,925,404.64 | 1,843,459,606.89 | 541,217,001.29 | 3,538,790,315.53 | 3,614,631,071.63 | 2,541,600,777.46 | 1,276,552,411.45 | 4,060,917,013.05 | 3,067,064,321.92 | 2,735,343,377.45 | 285,931,051.22 |
减:所得税费用(元) | 643,881,984.25 | 369,403,721.72 | 55,990,834.18 | 591,310,502.83 | 695,166,704.53 | 553,804,751.93 | 260,822,327.95 | 592,052,212.84 | 481,202,866.77 | 523,995,469.12 | 81,588,813.14 |
六、净利润(元) | 2,471,043,420.39 | 1,474,055,885.17 | 485,226,167.11 | 2,947,479,812.70 | 2,919,464,367.10 | 1,987,796,025.53 | 1,015,730,083.50 | 3,468,864,800.21 | 2,585,861,455.15 | 2,211,347,908.33 | 204,342,238.08 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 2,471,043,420.39 | 1,474,055,885.17 | 485,226,167.11 | 2,947,479,812.70 | 2,919,464,367.10 | 1,987,796,025.53 | 1,015,730,083.50 | 3,468,864,800.21 | 2,585,861,455.15 | 2,211,347,908.33 | 204,342,238.08 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 2,080,938,207.65 | 1,250,717,006.53 | 349,537,201.71 | 2,356,831,429.43 | 2,427,782,862.22 | 1,687,527,987.21 | 865,632,980.79 | 2,941,523,013.15 | 2,141,374,377.05 | 1,864,461,987.38 | 63,638,048.17 |
少数股东损益(元) | 390,105,212.74 | 223,338,878.64 | 135,688,965.40 | 590,648,383.27 | 491,681,504.88 | 300,268,038.32 | 150,097,102.71 | 527,341,787.06 | 444,487,078.10 | 346,885,920.95 | 140,704,189.91 |
扣除非经常性损益后的净利润(元) | 2,056,258,814.35 | 1,230,439,387.63 | 336,433,264.75 | 2,302,297,218.17 | 2,379,198,694.12 | 1,653,760,557.81 | 845,249,555.05 | 2,819,033,391.69 | 2,049,456,874.94 | 1,781,408,139.43 | 34,157,348.18 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.32 | 0.19 | 0.05 | 0.36 | 0.37 | 0.26 | 0.13 | 0.44 | 0.32 | 0.28 | 0.01 |
二、稀释每股收益(元) | 0.32 | 0.18 | 0.05 | 0.35 | 0.35 | 0.24 | 0.13 | 0.43 | 0.31 | 0.26 | 0.01 |
八、其他综合收益(元) | -152,397,137.06 | 513,889,022.92 | 288,338,512.00 | 154,211,095.64 | 197,777,313.57 | 319,205,815.92 | 121,146,590.11 | -47,078,726.68 | 199,271,880.96 | 43,199,071.22 | -31,352,908.56 |
归属于母公司股东的其他综合收益(元) | -152,397,137.06 | 513,889,022.92 | 288,338,512.00 | 154,213,998.89 | 197,777,313.57 | 319,205,815.92 | 121,146,590.11 | -47,090,339.68 | 199,271,880.96 | 43,199,071.22 | -31,352,908.56 |
归属于少数股东的其他综合收益(元) | - | - | - | -2,903.25 | - | - | - | 11,613.00 | - | - | - |
九、综合收益总额(元) | 2,318,646,283.33 | 1,987,944,908.09 | 773,564,679.11 | 3,101,690,908.34 | 3,117,241,680.67 | 2,307,001,841.45 | 1,136,876,673.61 | 3,421,786,073.53 | 2,785,133,336.11 | 2,254,546,979.55 | 172,989,329.52 |
归属于母公司所有者的综合收益总额(元) | 1,928,541,070.59 | 1,764,606,029.45 | 637,875,713.71 | 2,511,045,428.32 | 2,625,560,175.79 | 2,006,733,803.13 | 986,779,570.90 | 2,894,432,673.47 | 2,340,646,258.01 | 1,907,661,058.60 | 32,285,139.61 |
归属于少数股东的综合收益总额(元) | 390,105,212.74 | 223,338,878.64 | 135,688,965.40 | 590,645,480.02 | 491,681,504.88 | 300,268,038.32 | 150,097,102.71 | 527,353,400.06 | 444,487,078.10 | 346,885,920.95 | 140,704,189.91 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-03-30 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-03-25 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |