| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,409,052,000,000.00 | 735,356,000,000.00 | 3,074,562,000,000.00 | 2,366,541,000,000.00 | 1,576,131,000,000.00 | 789,967,000,000.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,409,052,000,000.00 | 735,356,000,000.00 | 3,074,562,000,000.00 | 2,366,541,000,000.00 | 1,576,131,000,000.00 | 789,967,000,000.00 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,391,154,000,000.00 | 722,449,000,000.00 | 3,021,457,000,000.00 | 2,317,625,000,000.00 | 1,532,974,000,000.00 | 765,196,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,192,753,000,000.00 | 620,192,000,000.00 | 2,598,935,000,000.00 | 2,006,934,000,000.00 | 1,327,574,000,000.00 | 663,278,000,000.00 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,186,000,000.00 | 2,737,000,000.00 | 15,215,000,000.00 | 10,245,000,000.00 | 6,003,000,000.00 | 2,948,000,000.00 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,351,000,000.00 | 65,366,000,000.00 | 267,315,000,000.00 | 200,239,000,000.00 | 132,612,000,000.00 | 65,869,000,000.00 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,335,000,000.00 | 14,053,000,000.00 | 61,422,000,000.00 | 45,205,000,000.00 | 29,664,000,000.00 | 14,166,000,000.00 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,457,000,000.00 | 13,070,000,000.00 | 58,021,000,000.00 | 39,644,000,000.00 | 26,304,000,000.00 | 13,719,000,000.00 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,426,000,000.00 | 4,579,000,000.00 | 11,174,000,000.00 | 8,983,000,000.00 | 6,275,000,000.00 | 2,704,000,000.00 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,737,000,000.00 | 4,795,000,000.00 | 18,601,000,000.00 | 14,416,000,000.00 | 9,654,000,000.00 | 4,660,000,000.00 |
| 营业总成本其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,646,000,000.00 | 2,452,000,000.00 | 9,375,000,000.00 | 6,375,000,000.00 | 4,542,000,000.00 | 2,512,000,000.00 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,785,000,000.00 | 2,463,000,000.00 | -4,147,000,000.00 | -772,000,000.00 | -1,275,000,000.00 | -4,897,000,000.00 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,717,000,000.00 | 1,647,000,000.00 | 15,889,000,000.00 | 11,141,000,000.00 | 7,565,000,000.00 | 5,472,000,000.00 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,846,000,000.00 | 2,684,000,000.00 | 10,314,000,000.00 | 8,998,000,000.00 | 6,732,000,000.00 | 2,991,000,000.00 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,000,000.00 | 202,000,000.00 | 1,967,000,000.00 | 663,000,000.00 | 219,000,000.00 | 99,000,000.00 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,289,000,000.00 | -210,000,000.00 | -6,702,000,000.00 | -2,198,000,000.00 | -1,689,000,000.00 | 42,000,000.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,000,000.00 | 102,000,000.00 | -108,000,000.00 | -31,000,000.00 | 23,000,000.00 | -40,000,000.00 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,288,000,000.00 | 1,432,000,000.00 | 12,253,000,000.00 | 6,489,000,000.00 | 3,505,000,000.00 | 1,878,000,000.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,094,000,000.00 | 18,543,000,000.00 | 72,257,000,000.00 | 64,208,000,000.00 | 51,505,000,000.00 | 27,325,000,000.00 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 722,000,000.00 | 205,000,000.00 | 2,226,000,000.00 | 877,000,000.00 | 660,000,000.00 | 281,000,000.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,049,000,000.00 | 496,000,000.00 | 3,970,000,000.00 | 2,007,000,000.00 | 1,297,000,000.00 | 525,000,000.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,767,000,000.00 | 18,252,000,000.00 | 70,513,000,000.00 | 63,078,000,000.00 | 50,868,000,000.00 | 27,081,000,000.00 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,207,000,000.00 | 3,746,000,000.00 | 12,966,000,000.00 | 12,280,000,000.00 | 9,931,000,000.00 | 5,721,000,000.00 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,560,000,000.00 | 14,506,000,000.00 | 57,547,000,000.00 | 50,798,000,000.00 | 40,937,000,000.00 | 21,360,000,000.00 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,560,000,000.00 | 14,506,000,000.00 | 57,547,000,000.00 | 50,798,000,000.00 | 40,937,000,000.00 | 21,360,000,000.00 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,483,000,000.00 | 13,264,000,000.00 | 50,313,000,000.00 | 44,247,000,000.00 | 35,703,000,000.00 | 18,316,000,000.00 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,077,000,000.00 | 1,242,000,000.00 | 7,234,000,000.00 | 6,551,000,000.00 | 5,234,000,000.00 | 3,044,000,000.00 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,215,000,000.00 | 13,223,000,000.00 | 48,057,000,000.00 | 43,967,000,000.00 | 35,582,000,000.00 | 18,186,000,000.00 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.11 | 0.42 | 0.37 | 0.30 | 0.15 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.11 | 0.42 | 0.37 | 0.30 | 0.15 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,110,000,000.00 | 1,021,000,000.00 | -2,986,000,000.00 | 10,000,000.00 | 579,000,000.00 | -808,000,000.00 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,955,000,000.00 | 1,084,000,000.00 | -3,003,000,000.00 | -283,000,000.00 | 150,000,000.00 | -860,000,000.00 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,155,000,000.00 | -63,000,000.00 | 17,000,000.00 | 293,000,000.00 | 429,000,000.00 | 52,000,000.00 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,670,000,000.00 | 15,527,000,000.00 | 54,561,000,000.00 | 50,808,000,000.00 | 41,516,000,000.00 | 20,552,000,000.00 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,438,000,000.00 | 14,349,000,000.00 | 47,310,000,000.00 | 43,964,000,000.00 | 35,853,000,000.00 | 17,456,000,000.00 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,232,000,000.00 | 1,178,000,000.00 | 7,251,000,000.00 | 6,844,000,000.00 | 5,663,000,000.00 | 3,096,000,000.00 |
| 公告日期 | 2026-08-24 | 2026-04-29 | 2026-03-23 | 2025-10-30 | 2025-08-22 | 2025-04-29 | 2025-03-24 | 2024-10-29 | 2024-08-26 | 2024-04-29 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
