利润表(山东钢铁)
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 64,333,650,830.00 | 45,214,504,187.76 | 22,829,820,833.43 | 90,475,061,843.70 | 68,381,745,803.62 | 46,968,238,489.26 | 24,750,493,894.66 |
营业收入(元) | 64,333,650,830.00 | 45,214,504,187.76 | 22,829,820,833.43 | 90,475,061,843.70 | 68,381,745,803.62 | 46,968,238,489.26 | 24,750,493,894.66 |
二、营业总成本(元) | 65,997,226,791.57 | 46,344,943,849.07 | 23,703,378,743.21 | 91,096,102,287.28 | 68,817,727,440.92 | 47,335,336,175.51 | 25,086,693,492.96 |
营业成本(元) | 63,281,300,361.66 | 44,370,905,293.92 | 22,797,365,073.40 | 86,851,738,539.54 | 65,627,617,821.53 | 45,253,751,230.68 | 24,022,428,106.56 |
研发费用(元) | 1,416,385,409.83 | 987,908,997.19 | 487,371,259.45 | 2,086,123,842.70 | 1,531,543,765.90 | 1,005,135,588.06 | 501,507,103.70 |
营业税金及附加(元) | 228,647,739.07 | 162,891,842.97 | 83,114,903.43 | 271,826,235.17 | 192,412,477.79 | 128,056,549.55 | 67,446,466.03 |
销售费用(元) | 223,229,764.17 | 148,207,698.46 | 84,323,311.41 | 290,738,736.90 | 296,347,719.22 | 148,428,567.29 | 76,616,203.03 |
管理费用(元) | 639,798,894.13 | 534,166,010.80 | 167,047,920.38 | 1,201,008,673.52 | 861,806,590.10 | 592,365,797.17 | 316,741,658.00 |
财务费用(元) | 207,864,622.71 | 140,864,005.73 | 84,156,275.15 | 394,666,259.45 | 307,999,066.38 | 207,598,442.76 | 101,953,955.64 |
其中:利息费用(元) | 311,351,180.39 | 212,601,251.21 | 107,938,223.02 | 481,654,839.38 | 334,059,505.75 | 211,809,389.58 | 102,787,462.62 |
其中:利息收入(元) | 89,797,433.47 | 66,335,155.01 | 16,663,916.61 | 112,691,896.30 | 68,087,427.25 | 41,005,705.37 | 21,384,908.97 |
三、其他经营收益 | |||||||
加:投资收益(元) | -7,461,526.51 | -5,742,264.42 | 11,114,692.56 | 30,706,605.57 | 45,318,752.21 | 32,621,168.80 | 16,811,574.80 |
其中:对联营企业和合营企业的投资收益(元) | 1,358,909.75 | 291,210.06 | 14,537,676.34 | 33,086,865.57 | 33,225,199.75 | 33,225,199.75 | 16,671,956.00 |
资产处置收益(元) | - | - | - | 173,666,516.70 | 161,919,491.64 | 157,942,233.48 | - |
资产减值损失(元) | -98,347,483.21 | -56,476,307.42 | -674,900.00 | -87,625,547.80 | 31,366,038.49 | 31,365,988.49 | 14,768,074.62 |
信用减值损失(元) | 494,159.54 | 4,922,327.10 | 6,503,334.98 | -4,755,108.26 | 1,047,559.29 | -498,445.62 | 3,325.00 |
其他收益(元) | 206,949,809.45 | 127,936,383.22 | 65,086,869.40 | 245,293,250.00 | 41,422,517.39 | 25,387,014.11 | 10,474,151.75 |
四、营业利润(元) | -1,561,941,002.30 | -1,059,799,522.83 | -791,527,912.84 | -263,754,727.37 | -154,907,278.28 | -120,279,726.99 | -294,142,472.13 |
加:营业外收入(元) | 10,939,769.20 | 8,665,691.93 | 4,162,756.65 | 193,141,676.17 | 150,490,532.84 | 106,256,181.85 | 29,848,484.96 |
减:营业外支出(元) | 12,705,539.06 | 9,369,854.47 | 416,520.88 | 27,602,997.10 | 20,904,946.16 | 14,156,275.31 | 12,988,097.08 |
五、利润总额(元) | -1,563,706,772.16 | -1,060,503,685.37 | -787,781,677.07 | -98,216,048.30 | -25,321,691.60 | -28,179,820.45 | -277,282,084.25 |
减:所得税费用(元) | 13,729,103.08 | 13,442,331.55 | 935,356.46 | -27,604,071.94 | 22,536,666.39 | 31,799,841.61 | 10,933,381.36 |
六、净利润(元) | -1,577,435,875.24 | -1,073,946,016.92 | -788,717,033.53 | -70,611,976.36 | -47,858,357.99 | -59,979,662.06 | -288,215,465.61 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -1,577,435,875.24 | -1,073,946,016.92 | -788,717,033.53 | -70,611,976.36 | -47,858,357.99 | -59,979,662.06 | -288,215,465.61 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -1,450,858,104.99 | -968,103,878.24 | -637,556,720.33 | -399,599,789.71 | -339,210,292.07 | -249,650,260.99 | -309,344,299.17 |
少数股东损益(元) | -126,577,770.25 | -105,842,138.68 | -151,160,313.20 | 328,987,813.35 | 291,351,934.08 | 189,670,598.93 | 21,128,833.56 |
扣除非经常性损益后的净利润(元) | -1,474,897,002.39 | -975,580,442.21 | -644,980,141.09 | -624,558,874.48 | -521,823,604.72 | -394,938,817.94 | -326,660,550.47 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.14 | -0.09 | -0.06 | -0.04 | -0.03 | -0.02 | -0.03 |
二、稀释每股收益(元) | -0.14 | - | -0.06 | -0.04 | -0.03 | -0.02 | -0.03 |
八、其他综合收益(元) | -1,488,138.06 | -1,019,119.78 | -574,223.62 | -4,252,635.62 | -3,034,035.24 | -2,306,326.61 | -999,529.99 |
归属于母公司股东的其他综合收益(元) | -1,488,138.06 | -1,019,119.78 | -574,223.62 | -4,252,635.62 | -3,034,035.24 | -2,306,326.61 | -999,529.99 |
九、综合收益总额(元) | -1,578,924,013.30 | -1,074,965,136.70 | -789,291,257.15 | -74,864,611.98 | -50,892,393.23 | -62,285,988.68 | -289,214,995.60 |
归属于母公司所有者的综合收益总额(元) | -1,452,346,243.05 | -969,122,998.02 | -638,130,943.95 | -403,852,425.33 | -342,244,327.31 | -251,956,587.61 | -310,343,829.17 |
归属于少数股东的综合收益总额(元) | -126,577,770.25 | -105,842,138.68 | -151,160,313.20 | 328,987,813.35 | 291,351,934.08 | 189,670,598.93 | 21,128,833.56 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-03-30 | 2023-10-28 | 2023-08-31 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
上市前/上市后 |
报表类型 |
一、营业总收入(元) |
营业收入(元) |
二、营业总成本(元) |
营业成本(元) |
研发费用(元) |
营业税金及附加(元) |
销售费用(元) |
管理费用(元) |
财务费用(元) |
其中:利息费用(元) |
其中:利息收入(元) |
三、其他经营收益 |
加:投资收益(元) |
其中:对联营企业和合营企业的投资收益(元) |
资产处置收益(元) |
资产减值损失(元) |
信用减值损失(元) |
其他收益(元) |
四、营业利润(元) |
加:营业外收入(元) |
减:营业外支出(元) |
五、利润总额(元) |
减:所得税费用(元) |
六、净利润(元) |
(一)按经营持续性分类 |
持续经营净利润(元) |
(二)按所有权归属分类 |
归属于母公司股东的净利润(元) |
少数股东损益(元) |
扣除非经常性损益后的净利润(元) |
七、每股收益 |
一、基本每股收益(元) |
二、稀释每股收益(元) |
八、其他综合收益(元) |
归属于母公司股东的其他综合收益(元) |
九、综合收益总额(元) |
归属于母公司所有者的综合收益总额(元) |
归属于少数股东的综合收益总额(元) |
公告日期 |
审计意见(境内) |
原始财报文件下载 |
Showing 1 to 43 of 43 entries