利润表(珂玛科技)
上市前/上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 616,143,829.77 | 384,525,031.47 | 160,695,122.26 | 480,449,554.09 | 352,790,740.56 | 234,079,806.45 | 113,599,741.07 |
营业收入(元) | 616,143,829.77 | 384,525,031.47 | 160,695,122.26 | 480,449,554.09 | 352,790,740.56 | 234,079,806.45 | 113,599,741.07 |
二、营业总成本(元) | 366,009,936.12 | 227,709,421.46 | 103,999,298.79 | 397,027,305.90 | 288,144,946.54 | 194,100,409.37 | 96,473,145.66 |
营业成本(元) | 250,020,149.96 | 150,326,400.59 | 67,092,358.92 | 289,341,551.29 | 208,160,416.64 | 143,844,251.79 | 74,017,712.29 |
研发费用(元) | 50,383,250.52 | 34,338,816.07 | 17,481,442.44 | 46,532,692.30 | 32,677,916.48 | 19,486,347.43 | 8,633,628.32 |
营业税金及附加(元) | 6,005,597.98 | 4,209,417.23 | 1,566,123.04 | 2,242,547.98 | 1,819,228.70 | 1,356,095.42 | 747,268.53 |
销售费用(元) | 16,129,148.92 | 10,726,512.30 | 5,010,357.60 | 18,284,856.70 | 14,943,771.54 | 9,985,095.97 | 3,857,567.18 |
管理费用(元) | 42,012,438.01 | 27,434,199.58 | 12,345,242.43 | 40,297,117.86 | 30,703,209.85 | 20,757,045.99 | 8,566,535.10 |
财务费用(元) | 1,459,350.73 | 674,075.69 | 503,774.36 | 328,539.77 | -159,596.67 | -1,328,427.23 | 650,434.24 |
其中:利息费用(元) | 4,549,451.60 | 3,038,189.35 | 1,584,671.42 | 4,206,900.72 | 2,905,641.55 | 1,728,091.07 | 747,470.99 |
其中:利息收入(元) | 2,780,930.04 | -1,608,222.01 | -914,920.77 | 1,866,212.69 | 1,357,141.32 | -916,550.98 | -494,762.66 |
三、其他经营收益 | |||||||
加:投资收益(元) | - | - | - | -68,913.11 | -68,913.11 | -66,079.78 | - |
资产处置收益(元) | -8,754.36 | - | - | -397,456.61 | -397,456.61 | 107,837.39 | - |
资产减值损失(元) | -5,395,678.11 | -3,825,962.61 | -2,551,228.33 | -5,565,839.40 | -5,316,854.09 | -4,425,746.28 | -1,910,569.53 |
信用减值损失(元) | -7,791,714.64 | -5,888,075.58 | -4,174,433.24 | -2,760,400.48 | -2,398,129.34 | -1,202,699.89 | -671,931.78 |
其他收益(元) | 13,811,735.74 | 5,425,430.26 | 2,752,391.51 | 12,914,164.16 | 5,565,509.23 | 2,269,319.94 | 1,433,668.26 |
四、营业利润(元) | 250,749,482.28 | 152,527,002.08 | 52,722,553.41 | 87,543,802.75 | 62,029,950.10 | 36,662,028.46 | 15,977,762.36 |
加:营业外收入(元) | 1,495,861.65 | 1,495,861.65 | 482,865.53 | 38,381.66 | 38,381.66 | 38,364.12 | 808.55 |
减:营业外支出(元) | 75,046.36 | 44,916.36 | - | 217,647.39 | 135,533.57 | 133,533.57 | 91,558.64 |
五、利润总额(元) | 252,170,297.57 | 153,977,947.37 | 53,205,418.94 | 87,364,537.02 | 61,932,798.19 | 36,566,859.01 | 15,887,012.27 |
减:所得税费用(元) | 26,369,180.49 | 14,838,171.71 | 2,773,306.80 | 5,503,837.55 | 4,829,211.34 | 2,538,404.94 | 1,540,617.65 |
六、净利润(元) | 225,801,117.08 | 139,139,775.66 | 50,432,112.14 | 81,860,699.47 | 57,103,586.85 | 34,028,454.07 | 14,346,394.62 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 225,801,117.08 | - | - | 81,860,699.47 | 57,103,586.85 | - | - |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 225,801,117.08 | 139,139,775.66 | 50,432,112.14 | 81,860,699.47 | 57,103,586.85 | 34,028,454.07 | 14,346,394.62 |
扣除非经常性损益后的净利润(元) | 220,053,747.36 | 136,389,400.00 | 49,410,200.00 | 77,688,800.00 | - | 33,630,100.00 | 13,583,800.00 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.61 | 0.39 | 0.14 | 0.23 | 0.16 | 0.09 | 0.04 |
二、稀释每股收益(元) | 0.61 | 0.39 | 0.14 | 0.23 | 0.16 | 0.09 | 0.04 |
九、综合收益总额(元) | 225,801,117.08 | 139,139,775.66 | 50,432,112.14 | 81,860,699.47 | 57,103,586.85 | 34,028,454.07 | 14,346,394.62 |
归属于母公司所有者的综合收益总额(元) | 225,801,117.08 | 139,139,775.66 | 50,432,112.14 | 81,860,699.47 | 57,103,586.85 | 34,028,454.07 | 14,346,394.62 |
公告日期 | 2024-10-25 | 2024-08-15 | 2024-07-26 | 2024-04-15 | 2024-10-25 | 2024-08-15 | 2024-07-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
上市前/上市后 |
报表类型 |
一、营业总收入(元) |
营业收入(元) |
二、营业总成本(元) |
营业成本(元) |
研发费用(元) |
营业税金及附加(元) |
销售费用(元) |
管理费用(元) |
财务费用(元) |
其中:利息费用(元) |
其中:利息收入(元) |
三、其他经营收益 |
加:投资收益(元) |
资产处置收益(元) |
资产减值损失(元) |
信用减值损失(元) |
其他收益(元) |
四、营业利润(元) |
加:营业外收入(元) |
减:营业外支出(元) |
五、利润总额(元) |
减:所得税费用(元) |
六、净利润(元) |
(一)按经营持续性分类 |
持续经营净利润(元) |
(二)按所有权归属分类 |
归属于母公司股东的净利润(元) |
扣除非经常性损益后的净利润(元) |
七、每股收益 |
一、基本每股收益(元) |
二、稀释每股收益(元) |
九、综合收益总额(元) |
归属于母公司所有者的综合收益总额(元) |
公告日期 |
审计意见(境内) |
原始财报文件下载 |
Showing 1 to 38 of 38 entries