| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,058,734,248.15 | 703,791,932.88 | 336,930,401.64 | 1,313,345,263.69 | 960,305,219.68 | 639,767,850.26 | 312,006,313.10 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,058,734,248.15 | 703,791,932.88 | 336,930,401.64 | 1,313,345,263.69 | 960,305,219.68 | 639,767,850.26 | 312,006,313.10 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 928,791,909.72 | 607,420,724.89 | 290,323,679.99 | 1,178,813,087.01 | 850,535,272.82 | 568,662,563.01 | 273,806,594.89 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 794,375,486.90 | 527,110,071.05 | 255,915,933.04 | 1,019,349,962.88 | 739,116,210.95 | 489,233,632.31 | 236,143,541.16 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,060,679.03 | 701,498.79 | 244,398.45 | 1,110,834.85 | 757,673.61 | 589,482.35 | 168,315.21 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,538,384.69 | 10,459,751.17 | 3,055,062.07 | 15,613,118.87 | 10,124,454.93 | 6,540,476.25 | 3,353,788.62 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,145,213.89 | 72,325,451.75 | 32,729,721.85 | 147,602,956.32 | 102,882,947.02 | 71,690,157.68 | 33,194,336.36 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,327,854.79 | -3,176,047.87 | -1,621,435.42 | -4,863,785.91 | -2,346,013.69 | 608,814.42 | 946,613.54 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,462,673.17 | 3,603,893.27 | 935,778.17 | 9,689,491.41 | 7,340,744.36 | 5,357,445.59 | 1,214,041.15 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,015,967.10 | 4,577,631.67 | 2,535,514.30 | 5,338,388.94 | 1,762,732.01 | 802,691.79 | 412,006.84 |
| 加：投资收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | 183,172.53 | -31,097.42 | -18,990.39 |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | - | - | - | - | - | 183,172.53 | -31,097.42 | -18,990.39 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 11,339.72 | 11,339.72 | 9,224.11 | 28,746.45 | 536,500.72 | - | -174.95 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,156.97 | -3,829.74 | - | -2,813.44 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -834,315.52 | 224,842.85 | 1,237,033.66 | -1,256,318.29 | -574,230.29 | -1,802,635.36 | -674,111.61 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,786,288.15 | 1,904,565.22 | 1,376,929.28 | 3,332,181.12 | 2,155,001.78 | 1,835,918.58 | 945,388.22 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,920,460.91 | 103,085,757.71 | 51,765,423.00 | 141,972,361.46 | 113,833,123.61 | 71,910,164.84 | 38,863,836.32 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,974,957.59 | 2,782,257.50 | 2,345,921.03 | 2,907,416.33 | 2,672,616.64 | 1,955,298.83 | 859,855.06 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,705,384.09 | 7,150,684.46 | 4,820,441.65 | 26,581,219.63 | 9,607,113.03 | 5,295,637.84 | 1,532,979.29 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,190,034.41 | 98,717,330.75 | 49,290,902.38 | 118,298,558.16 | 106,898,627.22 | 68,569,825.83 | 38,190,712.09 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,251,919.47 | 21,229,852.24 | 10,541,436.85 | 33,769,200.20 | 25,696,102.61 | 17,775,389.86 | 9,768,804.18 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,938,114.94 | 77,487,478.51 | 38,749,465.53 | 84,529,357.96 | 81,202,524.61 | 50,794,435.97 | 28,421,907.91 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,938,114.94 | 77,487,478.51 | 38,749,465.53 | 84,529,357.96 | 81,202,524.61 | 50,794,435.97 | 28,421,907.91 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,552,597.72 | 66,627,574.62 | 33,444,602.02 | 78,238,115.58 | 72,316,073.44 | 43,659,224.60 | 24,785,199.73 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,385,517.22 | 10,859,903.89 | 5,304,863.51 | 6,291,242.38 | 8,886,451.17 | 7,135,211.37 | 3,636,708.18 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,295,162.75 | 65,026,910.44 | 32,333,153.81 | 93,596,264.99 | 74,671,832.38 | 44,404,152.28 | 24,452,500.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.51 | 0.32 | 0.21 | 0.54 | 0.53 | 0.35 | 0.21 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.51 | 0.32 | 0.21 | 0.54 | 0.53 | 0.35 | 0.21 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,938,114.94 | 77,487,478.51 | 38,749,465.53 | 84,529,357.96 | 81,202,524.61 | 50,794,435.97 | 28,421,907.91 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,552,597.72 | 66,627,574.62 | 33,444,602.02 | 78,238,115.58 | 72,316,073.44 | 43,659,224.60 | 24,785,199.73 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,385,517.22 | 10,859,903.89 | 5,304,863.51 | 6,291,242.38 | 8,886,451.17 | 7,135,211.37 | 3,636,708.18 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-26 | 2025-04-18 | 2024-10-26 | 2024-08-28 | 2024-04-27 | 2024-04-19 | 2023-10-28 | 2023-08-28 | 2023-05-04 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |