| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 431,071,808.24 | 262,748,506.76 | 94,879,222.74 | 554,985,289.29 | 404,374,208.69 | 253,791,100.92 | 80,866,407.20 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 431,071,808.24 | 262,748,506.76 | 94,879,222.74 | 554,985,289.29 | 404,374,208.69 | 253,791,100.92 | 80,866,407.20 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,785,035.86 | 236,582,665.13 | 87,573,084.59 | 463,131,686.93 | 335,379,051.45 | 212,288,247.38 | 73,673,056.65 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 318,962,423.73 | 197,596,242.15 | 70,637,010.36 | 397,142,688.10 | 287,721,172.53 | 180,750,477.82 | 59,785,631.22 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,049,311.60 | 20,043,786.54 | 8,962,950.05 | 26,110,917.98 | 17,991,535.10 | 11,636,707.05 | 5,101,782.49 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,676,934.98 | 828,457.40 | 355,726.53 | 3,057,785.55 | 2,186,089.93 | 1,546,049.63 | 695,121.86 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,831,472.18 | 10,858,893.66 | 4,780,357.88 | 18,789,015.72 | 12,751,073.99 | 8,149,818.88 | 3,039,044.96 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,123,786.74 | 10,644,787.45 | 4,641,730.40 | 21,281,494.78 | 16,387,859.70 | 10,653,862.70 | 4,678,800.03 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,858,893.37 | -3,389,502.07 | -1,804,690.63 | -3,250,215.20 | -1,658,679.80 | -448,668.70 | 372,676.09 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,187.37 | 12,473.37 | 6,409.67 | 435,862.10 | 460,593.53 | 335,664.35 | 45,531.97 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | -357,250.00 | -32,013.00 | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,605,195.21 | 5,758,856.02 | 619,570.84 | 5,888,311.99 | 1,865,712.56 | 783,722.99 | 554,014.77 |
| 资产处置收益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -798,461.23 | -757,676.33 | -194,349.89 | -540,427.70 | -671,314.01 | -625,899.15 | -245,517.19 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -714,513.53 | -821,574.24 | -28,554.41 | -106,921.87 | 84,399.44 | 66,335.14 | 434,988.13 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,782,551.64 | 4,504,264.04 | 579,008.98 | 2,186,965.86 | 1,023,969.37 | 657,459.33 | 369,854.29 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,161,544.47 | 34,849,711.12 | 8,281,813.67 | 99,281,530.64 | 70,940,674.60 | 42,352,458.85 | 8,306,690.55 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,294.98 | 3,358.87 | 868.71 | 9,013.11 | 3,686.20 | 676.14 | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,692,104.58 | 1,791,997.76 | 38,734.46 | 608,194.46 | 423,635.14 | 407,279.32 | 198,125.74 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,497,734.87 | 33,061,072.23 | 8,243,947.92 | 98,682,349.29 | 70,520,725.66 | 41,945,855.67 | 8,108,564.81 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,818,431.68 | 2,525,140.58 | 147,593.76 | 11,287,971.36 | 7,026,852.73 | 4,063,860.43 | 622,726.00 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,679,303.19 | 30,535,931.65 | 8,096,354.16 | 87,394,377.93 | 63,493,872.93 | 37,881,995.24 | 7,485,838.81 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,679,303.19 | 30,535,931.65 | 8,096,354.16 | 87,394,377.93 | 63,493,872.93 | 37,881,995.24 | 7,485,838.81 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,679,303.19 | 30,535,931.65 | 8,096,354.16 | 87,394,377.93 | 63,493,872.93 | 37,881,995.24 | 7,485,838.81 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,439,386.52 | 24,066,397.09 | 7,482,054.83 | 82,399,051.58 | 61,619,975.76 | 36,977,777.39 | 6,843,200.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.93 | 0.52 | 0.14 | 1.75 | 1.35 | 0.86 | 0.17 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.93 | 0.52 | 0.14 | 1.75 | 1.35 | 0.86 | 0.17 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,679,303.19 | 30,535,931.65 | 8,096,354.16 | 87,394,377.93 | 63,493,872.93 | 37,881,995.24 | 7,485,838.81 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,679,303.19 | 30,535,931.65 | 8,096,354.16 | 87,394,377.93 | 63,493,872.93 | 37,881,995.24 | 7,485,838.81 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-24 | 2024-04-27 | 2024-04-27 | 2023-10-26 | 2023-08-25 | 2023-06-19 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |